Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.50B | $ 7.09B | $ 6.14B | $ 5.05B | $ 4.05B |
Gross Profit | $ 943.15M | $ 1.33B | $ 1.23B | $ 900.81M | $ 649.44M |
Operating Income | $ 470.29M | $ 897.19M | $ 763.43M | $ 457.25M | $ 233.17M |
EBITDA | $ 1.13B | $ 1.53B | $ 1.33B | $ 961.25M | $ 758.89M |
Net Income | $ 359.81M | $ 765.82M | $ 643.00M | $ 338.14M | $ 120.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.59B | $ 1.24B | $ 1.08B | $ 831.77M | $ 894.95M |
Total Assets | $ 6.77B | $ 6.82B | $ 6.04B | $ 5.02B | $ 4.70B |
Total Debt | $ 1.35B | $ 1.38B | $ 1.29B | $ 1.24B | $ 1.54B |
Net Debt | $ 231.85M | $ 420.00M | $ 459.42M | $ 540.76M | $ 646.39M |
Total Liabilities | $ 2.78B | $ 3.12B | $ 3.07B | $ 2.67B | $ 2.71B |
Stockholders' Equity | $ 3.96B | $ 3.67B | $ 2.94B | $ 2.33B | $ 1.96B |
Cash Flow | |||||
Free Cash Flow | $ 520.55M | $ 190.46M | $ 341.52M | $ 217.01M | $ 91.42M |
Operating Cash Flow | $ 1.27B | $ 1.10B | $ 1.12B | $ 770.03M | $ 563.85M |
Investing Cash Flow | $ -951.91M | $ -1.01B | $ -943.88M | $ -638.71M | $ -462.49M |
Financing Cash Flow | $ -149.21M | $ 55.60M | $ -30.10M | $ -333.72M | $ 108.25M |