Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.94B | 6.60B | 6.15B | 5.55B | 4.54B | Gross Profit |
2.48B | 2.38B | 2.15B | 1.91B | 1.54B | EBIT |
1.78B | 1.71B | 1.50B | 1.31B | 1.03B | EBITDA |
2.16B | 2.03B | 1.83B | 1.60B | 1.42B | Net Income Common Stockholders |
1.38B | 1.31B | 1.16B | 990.05M | 872.44M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
374.00M | 409.80M | 345.39M | 346.77M | 1.21B | Total Assets |
14.63B | 15.02B | 12.43B | 11.90B | 10.36B | Total Debt |
2.08B | 3.37B | 2.39B | 2.54B | 2.41B | Net Debt |
1.71B | 2.96B | 2.04B | 2.20B | 1.20B | Total Liabilities |
4.98B | 6.29B | 4.95B | 5.03B | 4.41B | Stockholders Equity |
9.66B | 8.73B | 7.48B | 6.87B | 5.95B |
Cash Flow | Free Cash Flow | |||
1.70B | 1.60B | 1.01B | 1.05B | 1.21B | Operating Cash Flow |
1.83B | 1.74B | 1.15B | 1.16B | 1.28B | Investing Cash Flow |
-244.81M | -2.38B | -552.76M | -2.06B | 61.63M | Financing Cash Flow |
-1.60B | 697.28M | -575.70M | 39.34M | -539.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $35.23B | 25.76 | 14.97% | 0.75% | 5.22% | 4.46% | |
74 Outperform | $66.17B | 19.26 | 110.24% | 2.62% | -1.30% | 20.26% | |
74 Outperform | $66.60B | 21.40 | 25.87% | 1.26% | 0.41% | 19.76% | |
72 Outperform | $53.33B | 22.49 | 9.66% | 2.23% | 10.29% | 22.72% | |
70 Outperform | $28.09B | 33.84 | 8.40% | 0.11% | 5.22% | 8.01% | |
69 Neutral | $25.68B | 28.26 | 26.22% | 2.25% | -11.28% | -23.69% | |
62 Neutral | $7.25B | 12.39 | 3.08% | 3.39% | 3.63% | -14.32% |