Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.23B | $ 3.04B | $ 2.77B | $ 2.40B | $ 2.08B |
Gross Profit | $ 1.53B | $ 1.47B | $ 1.30B | $ 1.15B | $ 998.00M |
Operating Income | $ 992.00M | $ 919.00M | $ 608.00M | $ 669.00M | $ 382.00M |
EBITDA | $ 1.11B | $ 1.08B | $ 948.00M | $ 828.00M | $ 696.00M |
Net Income | $ 731.00M | $ 673.00M | $ 531.00M | $ 442.00M | $ 299.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 781.00M | $ 562.00M | $ 232.00M | $ 127.00M | $ 310.00M |
Total Assets | $ 5.34B | $ 5.03B | $ 4.67B | $ 4.46B | $ 4.48B |
Total Debt | $ 2.41B | $ 2.52B | $ 2.51B | $ 2.51B | $ 2.51B |
Net Debt | $ 1.63B | $ 1.97B | $ 2.27B | $ 2.38B | $ 2.20B |
Total Liabilities | $ 3.69B | $ 3.79B | $ 3.80B | $ 3.82B | $ 3.72B |
Stockholders' Equity | $ 1.65B | $ 1.23B | $ 874.00M | $ 634.00M | $ 756.00M |
Cash Flow | |||||
Free Cash Flow | $ 801.00M | $ 659.00M | $ 490.00M | $ 460.00M | $ 446.00M |
Operating Cash Flow | $ 801.00M | $ 784.00M | $ 657.00M | $ 635.00M | $ 561.00M |
Investing Cash Flow | $ -147.00M | $ -129.00M | $ -183.00M | $ -212.00M | $ -111.00M |
Financing Cash Flow | $ -427.00M | $ -332.00M | $ -367.00M | $ -604.00M | $ -335.00M |