Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 968.00 | $ -1.17K | $ 2.35K | $ 1.94K | $ 3.85K |
Gross Profit | $ 969.00 | $ -46.54K | $ -5.36K | $ -8.91K | $ 2.40K |
EBIT | $ -28.66K | $ -2.71M | $ -478.84K | $ -256.56K | $ -532.67K |
EBITDA | $ 87.49K | $ -2.61M | $ -354.95K | $ -103.74K | $ -393.44K |
Net Income Common Stockholders | $ -184.42K | $ -3.26M | $ -638.49K | $ -479.63K | $ -671.47K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 54.17K | $ 22.89K | $ 28.74K | $ 157.88K | $ 34.93K |
Total Assets | $ 259.26K | $ 161.69K | $ 209.22K | $ 249.12K | $ 131.86K |
Total Debt | $ 80.86K | $ 1.11M | $ 531.67K | $ 377.77K | $ 462.98K |
Net Debt | $ 26.68K | $ 1.09M | $ 502.93K | $ 219.90K | $ 428.05K |
Total Liabilities | $ 2.36M | $ 2.25M | $ 2.06M | $ 1.93M | $ 1.58M |
Stockholders Equity | $ -2.10M | $ -2.09M | $ -1.85M | $ -1.68M | $ -1.44M |
Cash Flow | - | ||||
Free Cash Flow | $ -70.72K | $ -83.35K | $ -189.13K | $ -97.05K | $ -102.69K |
Operating Cash Flow | $ -70.72K | $ -83.35K | $ -89.14K | $ -97.05K | $ -102.69K |
Investing Cash Flow | - | - | $ -100.00K | - | - |
Financing Cash Flow | $ 102.00K | $ 77.50K | $ 60.00K | $ 220.00K | $ 80.00K |