Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 327.89K | $ 314.59K | $ 321.32K | $ 306.90K | $ 296.17K |
Gross Profit | $ 327.89K | $ 314.59K | $ 85.76K | $ 306.90K | $ 296.17K |
EBIT | $ -1.32M | $ -1.31M | $ -9.05M | $ -2.50M | $ -2.79M |
EBITDA | $ -685.14K | $ -965.36K | $ -8.97M | $ -2.34M | $ -2.67M |
Net Income Common Stockholders | $ -2.13M | $ -1.37M | $ -9.56M | $ -2.75M | $ -2.92M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 200.57K | $ 305.47K | $ 285.40K | $ 0.00 | $ 0.00 |
Total Assets | $ 19.52M | $ 20.33M | $ 20.58M | $ 30.57M | $ 30.97M |
Total Debt | $ 8.28M | $ 8.42M | $ 7.66M | $ 7.60M | $ 5.56M |
Net Debt | $ 8.08M | $ 8.11M | $ 7.37M | $ 7.60M | $ 5.56M |
Total Liabilities | $ 15.10M | $ 11.77M | $ 13.21M | $ 12.42M | $ 11.06M |
Stockholders Equity | $ 4.42M | $ -4.95M | $ 7.37M | $ 7.15M | $ 19.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.08M | $ -916.00K | $ -796.30K | $ -2.53M | $ -1.85M |
Operating Cash Flow | $ -1.08M | $ -916.00K | $ -796.32K | $ -2.52M | $ -1.83M |
Investing Cash Flow | $ -100.00K | - | $ 12.00 | $ -2.02K | $ -20.18K |
Financing Cash Flow | $ 1.07M | $ 936.77K | $ 734.01K | $ 2.30M | $ 750.00K |