Jun 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.16M | $ 1.62M | $ 1.83M | $ 2.16M | $ 1.87M |
Gross Profit | - | $ 417.57K | $ 374.11K | - | $ 540.97K |
EBIT | - | $ -879.28K | $ -1.20M | - | - |
EBITDA | - | $ -484.30K | $ -817.05K | - | - |
Net Income Common Stockholders | $ -673.42K | $ -934.00K | $ -925.96K | $ -427.83K | $ -1.39M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 1.06M | $ 1.31M | $ 1.17M | $ 1.61M |
Total Assets | $ 9.21M | $ 12.14M | $ 12.66M | $ 13.54M | $ 14.24M |
Total Debt | $ 394.83K | $ 796.87K | $ 727.25K | $ 542.33K | $ 660.93K |
Net Debt | $ 394.83K | $ -267.95K | $ -577.95K | $ -631.47K | $ -949.16K |
Total Liabilities | $ 5.71M | $ 6.04M | $ 6.28M | $ 5.92M | $ 5.74M |
Stockholders Equity | $ 159.16K | $ 2.24M | $ 2.54M | $ 3.50M | $ 4.39M |
Cash Flow | - | ||||
Free Cash Flow | $ 24.01K | $ -118.85K | $ -94.99K | $ -125.20K | - |
Operating Cash Flow | $ 16.76K | $ 166.62K | $ -116.74K | $ 204.87K | $ 308.55K |
Investing Cash Flow | $ 7.25K | $ -264.55K | $ 53.41K | $ -330.07K | $ 33.38K |
Financing Cash Flow | $ -53.71K | $ -171.60K | $ 224.40K | $ -247.32K | $ -272.46K |