Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.63M | $ 1.31M | $ 0.00 | $ 175.92K | $ 0.00 |
Gross Profit | $ 1.99M | $ 1.00M | $ -20.02K | $ 22.29K | $ -14.74K |
Operating Income | $ -7.40M | $ -5.77M | $ -5.50M | $ -5.24M | $ -5.17M |
EBITDA | $ -7.08M | $ -5.58M | $ -5.40M | $ -2.00M | $ -5.14M |
Net Income | $ -7.35M | $ -5.81M | $ -5.51M | $ -7.66M | $ -5.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.32M | $ 5.64M | $ 3.66M | $ 3.32M | $ 88.42K |
Total Assets | $ 3.54M | $ 6.73M | $ 4.89M | $ 4.63M | $ 2.85M |
Total Debt | $ 1.16M | $ 907.19K | $ 1.61M | $ 2.68M | $ 4.97M |
Net Debt | $ -158.11K | $ -4.73M | $ -2.06M | $ -642.13K | $ 4.88M |
Total Liabilities | $ 1.92M | $ 1.15M | $ 1.92M | $ 2.93M | $ 5.77M |
Stockholders' Equity | $ 1.62M | $ 5.58M | $ 2.97M | $ 1.70M | $ -2.92M |
Cash Flow | |||||
Free Cash Flow | $ -3.82M | $ -4.00M | $ -3.42M | $ -160.28K | $ -3.26M |
Operating Cash Flow | $ -3.45M | $ -3.93M | $ -3.21M | $ -160.28K | $ -3.25M |
Investing Cash Flow | $ -369.27K | $ -74.18K | $ -207.37K | $ 0.00 | $ -12.42K |
Financing Cash Flow | $ -500.86K | $ 5.98M | $ 3.76M | $ 3.40M | $ 3.17M |