| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.76B | 10.70B | 10.33B | 9.96B | 9.79B |
| Gross Profit | 1.20B | 2.22B | 2.13B | 1.83B | 1.51B |
| EBITDA | 241.77M | 51.22M | 390.57M | 368.45M | 415.46M |
| Net Income | -1.10B | -362.69M | -41.30M | 22.39M | 221.59M |
Balance Sheet | |||||
| Total Assets | 2.45B | 4.66B | 5.09B | 5.39B | 3.54B |
| Cash, Cash Equivalents and Short-Term Investments | 281.99M | 49.38M | 243.04M | 69.47M | 55.71M |
| Total Debt | 2.23B | 2.14B | 2.41B | 2.79B | 1.15B |
| Total Liabilities | 2.91B | 4.09B | 4.17B | 4.44B | 2.60B |
| Stockholders Equity | -460.98M | 565.23M | 924.17M | 945.60M | 938.50M |
Cash Flow | |||||
| Free Cash Flow | -292.75M | -66.67M | 532.82M | 158.42M | 74.49M |
| Operating Cash Flow | -101.79M | 161.50M | 740.71M | 325.01M | 124.18M |
| Investing Cash Flow | 144.42M | -116.53M | -137.25M | -1.80B | -53.63M |
| Financing Cash Flow | 188.08M | -267.60M | -417.33M | 1.50B | -129.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |