Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | $ -8.00K |
EBIT | $ -1.94M | $ -1.73M | $ -1.29M | $ -1.25M | $ -1.19M |
EBITDA | $ -1.94M | $ -1.73M | $ -1.27M | $ -1.25M | $ -1.19M |
Net Income Common Stockholders | $ -1.94M | $ -1.84M | $ -1.38M | $ -1.27M | $ -1.22M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 434.00K | $ 6.00K | $ 78.00K | $ 89.00K | $ 44.00K |
Total Assets | $ 434.00K | $ 6.00K | $ 78.00K | $ 89.00K | $ 75.00K |
Total Debt | $ 0.00 | $ 3.55M | $ 3.20M | $ 1.26M | $ 300.00K |
Net Debt | $ -434.00K | $ 3.54M | $ 3.12M | $ 1.18M | $ 256.00K |
Total Liabilities | $ 1.71M | $ 8.19M | $ 6.42M | $ 3.65M | $ 2.37M |
Stockholders Equity | $ -1.28M | $ -8.18M | $ -6.34M | $ -3.56M | $ -2.29M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.86M | $ -422.00K | $ -1.29M | $ -920.00K | $ -605.00K |
Operating Cash Flow | $ -4.86M | $ -422.00K | $ -1.29M | $ -920.00K | $ -605.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 5.29M | $ 350.00K | $ 1.35M | $ 965.00K | $ 300.00K |