Revenue Growth (2025)
Group revenue rose 6% year-on-year in 2025, of which ~2% was FX-driven and c.4% was underlying growth, representing about HKD 19 billion of incremental revenue.
Underlying Net Earnings and EPS Focus
Underlying net earnings increased 7% (about HKD 1.5 billion) year-on-year; management linked dividends to underlying performance rather than reported results.
Strong Underlying EBITDA Performance
Underlying EBITDA reached HKD 115.7 billion (reported HKD 104.8 billion). Underlying EBITDA increased by ~9% (HKD 9.4 billion), with ~7% underlying growth and ~2% attributable to favourable FX.
Robust Cash Generation and Liquidity
Operating free cash flow improved to HKD 40.5 billion (up 4% year-on-year). Underlying free cash flow was HKD 26.3 billion (up 29% excluding merger proceeds); including cash proceeds from the VodafoneThree merger, free cash flow was HKD 41.2 billion (up 102%). Cash and liquid assets were strong at HKD 151 billion.
Balance Sheet Improvement and Cost of Debt
Net debt reduced to approx. HKD 113 billion (down ~HKD 16 billion vs 2024). Consolidated total net debt to net total capital improved to 13.9% from 16.2%. Average cost of debt fell from 3.6% to 3.3%; gross debt HKD 263 billion with average maturity 4.8 years.
Ports Division: Revenue and Throughput Growth
Ports revenue reached HKD 48.9 billion (up 8% YoY). Throughput increased 3% to 90.1 million TEUs. Ports EBITDA rose 8% (7% in local currency) to HKD 17.4 billion, driven by Europe, the Americas and higher storage income.
Retail (A.S. Watson): Scale, Revenue and EBITDA Gains
Retail revenue grew 10% to HKD 209.3 billion. The store network expanded net ~239 stores (988 opened, 749 closed) to 17,114 (2% growth). Retail EBITDA rose 11% to HKD 18.2 billion (5% in local currencies); underlying retail EBITDA up 5% to HKD 17.3 billion.
Infrastructure (CKI) Steady Performance and De-risking
CKI delivered well-distributed growth; reported contribution to group EBITDA up 6% YoY (5% in local currencies). Disposal of UKPN and other transactions improved group liquidity and crystallized value while CKI maintains modest gearing and asset-level gearing near ~50%.
Telecom: Merger Progress and Proceeds
Free/Vodafone U.K. merger completed May 2025; group received ~GBP 1.3 billion net proceeds. Free Group Europe underlying EBITDA grew 6% in local currency; the U.K. merged entity delivered EBITDA growth (19% YoY) and the integration is on track to target GBP 700 million of synergies by year five.
Associated Investments Delivered Material Value
Cenovus (16.4% stake) appreciated materially (share price from CAD15 to ~CAD32 since April 2024), roughly doubling the value of the holding (from under CAD 5 billion to just over CAD 10 billion). TPG Australia realized AUD 4.7 billion net proceeds and returned AUD 3 billion to shareholders and repaid AUD 2.7 billion debt; Indosat (IOH) staged a recovery and HUTCHMED showed encouraging progress.
Sustainability and Green Spending
Group recorded elevated green spending of about USD 1.9 billion in 2025, completed TCFD-aligned scenario work and adopted SBTi-validated targets and several net-zero opportunities (renewables, electrification, efficiency, supply chain decarbonization).