End Balance  | Total Return  | Avg. Annual Return  | Annual Dividend Income  | Total Dividend Payment  | Yield on Cost  | 
|---|---|---|---|---|---|
| $10000.00 | 0.00% | 0.00% | $500.00 | $5000.00 | 5.00% | 
Year  | Shares Owned  | Annual Dividend Per Share  | Annual Dividend  | Compound Frequency  | Annual Contribution  | Year-End Shares Owned  | Year-End Stock Price  | New Balance  | 
|---|---|---|---|---|---|---|---|---|
| 1 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 2 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 3 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 4 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 5 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 6 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 7 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 8 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 9 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
| 10 | 100.00 | $5.00 | $2000.00 | 4 times/year | $0.00 | 100.00 | $100.00 | $10000.00 | 
Company  | Amount  | Yield  | Payment Date  | 
|---|---|---|---|
Itau Unibanco  | <$0.01 | +6.13% | |
Metlife  | $0.57 | +2.84% | |
People's Insurance Co (Group) of China  | $0.01 | +3.74% | |
Baker Hughes Company  | $0.23 | +1.89% | |
Las Vegas Sands  | $0.25 | +1.62% | |
China International Capital  | $0.01 | +1.07% | |
Jiangxi Copper Company  | $0.06 | +3.72% | |
Arca Continental SAB de C V  | $0.05 | +2.46% | |
ENN Energy Holdings  | $0.08 | +4.46% | |
Alcoa  | $0.10 | +1.08% | 
