Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.39M | C$ 1.89M | C$ 1.69M | C$ 1.94M | C$ 1.36M |
Gross Profit | C$ 1.28M | C$ 1.31M | C$ -589.49K | C$ 764.67K | C$ 95.40K |
Operating Income | C$ 500.43K | C$ 185.33K | C$ -1.99M | C$ -11.99K | C$ -642.81K |
EBITDA | C$ 6.07M | C$ -3.08M | C$ -10.30M | C$ 132.83K | C$ 4.05M |
Net Income | C$ 5.90M | C$ -3.66M | C$ -10.47M | C$ 10.24M | C$ 3.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 9.16M | C$ 6.91M | C$ 10.10M | C$ 14.59M | C$ 8.98M |
Total Assets | C$ 17.29M | C$ 11.84M | C$ 13.46M | C$ 20.81M | C$ 10.58M |
Total Debt | C$ 259.07K | C$ 577.87K | C$ 328.53K | C$ 467.64K | C$ 152.21K |
Net Debt | C$ 48.21K | C$ 530.14K | C$ -959.05K | C$ 214.12K | C$ -66.73K |
Total Liabilities | C$ 546.47K | C$ 987.60K | C$ 1.73M | C$ 677.97K | C$ 922.36K |
Stockholders' Equity | C$ 16.75M | C$ 10.85M | C$ 11.73M | C$ 20.14M | C$ 9.65M |
Cash Flow | |||||
Free Cash Flow | C$ -258.46K | C$ -2.17M | C$ -764.74K | C$ -559.79K | C$ -397.56K |
Operating Cash Flow | C$ -202.95K | C$ -1.33M | C$ -706.55K | C$ -530.53K | C$ -359.53K |
Investing Cash Flow | C$ 562.99K | C$ -1.86M | C$ -62.19K | C$ 695.36K | C$ 648.95K |
Financing Cash Flow | C$ -196.92K | C$ 1.95M | C$ 1.80M | C$ -130.24K | C$ -106.48K |