Liquidity Ratios | | | | | |
Current Ratio | 1.60 | 1.91 | 1.88 | 2.16 | 2.08 |
Quick Ratio | 1.28 | 1.52 | 1.46 | 1.63 | 1.61 |
Cash Ratio | 0.43 | 0.54 | 0.42 | 0.33 | 0.56 |
Solvency Ratio | 0.15 | 0.13 | 0.12 | 0.14 | 0.23 |
Operating Cash Flow Ratio | 0.17 | 0.20 | 0.08 | 0.03 | 0.22 |
Short-Term Operating Cash Flow Coverage | 0.43 | 0.53 | 0.19 | 0.10 | 0.57 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.29 | 0.24 | 0.23 | 0.18 | 0.12 |
Debt-to-Equity Ratio | 0.75 | 0.67 | 0.47 | 0.31 | 0.18 |
Debt-to-Capital Ratio | 0.43 | 0.40 | 0.32 | 0.24 | 0.15 |
Long-Term Debt-to-Capital Ratio | 0.30 | 0.28 | 0.15 | 0.10 | <0.01 |
Financial Leverage Ratio | 2.58 | 2.78 | 1.99 | 1.75 | 1.57 |
Debt Service Coverage Ratio | 0.60 | 0.61 | 0.35 | 0.69 | 0.73 |
Interest Coverage Ratio | 5.32 | 6.09 | 7.61 | 11.63 | 14.35 |
Debt to Market Cap | 1.47 | 0.75 | 0.57 | 0.36 | 0.15 |
Interest Debt Per Share | 11.50 | 9.25 | 6.14 | 3.78 | 2.20 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 24.50% | 23.45% | 19.63% | 21.74% | 23.60% |
EBIT Margin | 10.83% | 9.72% | 8.83% | 7.65% | 12.16% |
EBITDA Margin | 17.20% | 14.10% | 10.50% | 12.29% | 15.85% |
Operating Profit Margin | 9.13% | 8.46% | 7.53% | 7.06% | 11.30% |
Pretax Profit Margin | 9.11% | 8.33% | 7.84% | 7.05% | 11.37% |
Net Profit Margin | 9.72% | 8.44% | 7.43% | 6.61% | 10.31% |
Continuous Operations Profit Margin | 8.81% | 8.40% | 7.56% | 6.62% | 10.09% |
Net Income Per EBT | 106.66% | 101.30% | 94.72% | 93.86% | 90.69% |
EBT Per EBIT | 99.81% | 98.44% | 104.13% | 99.76% | 100.65% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 2.22 | 2.04 | 1.96 | 2.25 |
Payables Turnover | 3.90 | 4.40 | 3.44 | 3.40 | 4.70 |
Inventory Turnover | 3.43 | 3.35 | 2.77 | 2.75 | 3.34 |
Fixed Asset Turnover | 1.72 | 1.86 | 2.03 | 2.02 | 2.03 |
Asset Turnover | 0.46 | 0.49 | 0.49 | 0.52 | 0.56 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.00 | 2.11 | 0.70 | 0.19 | 1.11 |
Free Cash Flow Per Share | -0.99 | -0.84 | -0.72 | -0.62 | 0.12 |
CapEx Per Share | 2.98 | 2.95 | 1.42 | 0.81 | 0.99 |
Free Cash Flow to Operating Cash Flow | -0.49 | -0.40 | -1.04 | -3.32 | 0.11 |
Dividend Paid and CapEx Coverage Ratio | 0.53 | 0.61 | 0.40 | 0.15 | 0.83 |
Capital Expenditure Coverage Ratio | 0.67 | 0.72 | 0.49 | 0.23 | 1.12 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 4.40 | 7.95 | 11.24 | 12.12 | 13.05 |
Price-to-Sales (P/S) Ratio | 0.43 | 0.67 | 0.84 | 0.80 | 1.35 |
Price-to-Book (P/B) Ratio | 0.50 | 0.91 | 0.81 | 0.73 | 1.19 |
Price-to-Free Cash Flow (P/FCF) Ratio | -7.63 | -14.64 | -14.57 | -14.07 | 114.92 |
Price-to-Operating Cash Flow Ratio | 3.77 | 5.82 | 15.12 | 46.77 | 12.41 |
Price-to-Earnings Growth (PEG) Ratio | 0.40 | 0.12 | 0.37 | -0.38 | -0.26 |
Price-to-Fair Value | 0.50 | 0.91 | 0.81 | 0.73 | 1.19 |
Enterprise Value Multiple | 4.49 | 6.03 | 9.73 | 7.87 | 8.07 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 15.67 | 15.83 | 13.55 | 11.94 | 11.42 |
Shareholders’ Equity Per Share | 14.90 | 13.42 | 12.94 | 11.97 | 11.62 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.03 | >-0.01 | 0.04 | 0.06 | 0.11 |
Revenue Per Share | 17.60 | 18.30 | 12.62 | 10.88 | 10.27 |
Net Income Per Share | 1.71 | 1.54 | 0.94 | 0.72 | 1.06 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |