Liquidity Ratios | | | | | |
Current Ratio | 0.24 | 0.43 | 0.41 | 0.54 | 0.33 |
Quick Ratio | 0.16 | 0.27 | 0.23 | 0.24 | 0.14 |
Cash Ratio | 0.08 | 0.12 | 0.14 | 0.13 | 0.11 |
Solvency Ratio | 0.10 | -0.14 | 0.08 | -0.11 | 0.07 |
Operating Cash Flow Ratio | 0.40 | 0.59 | 0.61 | 0.28 | 0.45 |
Short-Term Operating Cash Flow Coverage | 0.77 | 1.87 | 1.77 | 0.79 | 0.98 |
Net Current Asset Value | HK$ ― | HK$ ― | HK$ ― | HK$ ― | HK$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.15 | 0.18 | 0.18 | 0.20 | 0.16 |
Debt-to-Equity Ratio | 0.20 | 0.24 | 0.24 | 0.27 | 0.21 |
Debt-to-Capital Ratio | 0.16 | 0.20 | 0.19 | 0.21 | 0.17 |
Long-Term Debt-to-Capital Ratio | 0.13 | 0.18 | 0.18 | 0.19 | 0.13 |
Financial Leverage Ratio | 1.28 | 1.34 | 1.32 | 1.36 | 1.32 |
Debt Service Coverage Ratio | 0.92 | -1.56 | 1.48 | -0.98 | 0.84 |
Interest Coverage Ratio | 4.42 | 6.64 | 12.22 | 9.58 | 12.34 |
Debt to Market Cap | 0.49 | 0.34 | 0.41 | 0.44 | 0.32 |
Interest Debt Per Share | 13.07 | 15.72 | 16.49 | 18.21 | 15.34 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 80.29% | 77.75% | 64.67% | 69.89% | 83.16% |
EBIT Margin | 60.45% | 71.17% | 41.61% | 64.28% | 42.63% |
EBITDA Margin | 76.95% | -49.58% | 58.41% | -37.02% | 81.12% |
Operating Profit Margin | 75.10% | 65.75% | 56.35% | 61.53% | 79.33% |
Pretax Profit Margin | 43.45% | -60.49% | 38.42% | -44.20% | 36.36% |
Net Profit Margin | 35.82% | -71.36% | 27.37% | -50.62% | 24.31% |
Continuous Operations Profit Margin | 34.90% | -72.06% | 28.45% | -52.45% | 24.23% |
Net Income Per EBT | 82.43% | 117.97% | 71.25% | 114.52% | 66.85% |
EBT Per EBIT | 57.86% | -92.00% | 68.17% | -71.83% | 45.84% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 51.57 | 58.82 | 61.70 | 40.40 | 48.67 |
Payables Turnover | 2.07 | 1.72 | 2.72 | 1.82 | 3.55 |
Inventory Turnover | 2.31 | 1.53 | 2.44 | 0.89 | 0.53 |
Fixed Asset Turnover | 1.80 | 1.70 | 2.06 | 2.01 | 2.04 |
Asset Turnover | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.93 | 2.20 | 2.62 | 1.59 | 3.96 |
Free Cash Flow Per Share | 1.92 | 2.19 | 2.56 | 1.53 | 3.94 |
CapEx Per Share | 0.02 | 0.01 | 0.06 | 0.06 | 0.02 |
Free Cash Flow to Operating Cash Flow | 0.99 | 0.99 | 0.98 | 0.96 | 0.99 |
Dividend Paid and CapEx Coverage Ratio | 1.49 | 1.63 | 1.84 | 0.90 | 1.82 |
Capital Expenditure Coverage Ratio | 117.30 | 191.09 | 40.65 | 27.88 | 184.97 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 15.89 | -15.60 | 27.38 | -15.60 | 36.75 |
Price-to-Sales (P/S) Ratio | 5.69 | 11.13 | 7.49 | 7.90 | 8.93 |
Price-to-Book (P/B) Ratio | 0.40 | 0.73 | 0.58 | 0.60 | 0.67 |
Price-to-Free Cash Flow (P/FCF) Ratio | 13.03 | 20.76 | 15.47 | 26.34 | 12.07 |
Price-to-Operating Cash Flow Ratio | 12.92 | 20.65 | 15.09 | 25.39 | 12.01 |
Price-to-Earnings Growth (PEG) Ratio | -0.10 | 0.05 | -0.18 | 0.05 | -0.47 |
Price-to-Fair Value | 0.40 | 0.73 | 0.58 | 0.60 | 0.67 |
Enterprise Value Multiple | 10.94 | -29.79 | 17.90 | -30.39 | 14.26 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 64.43 | 64.19 | 69.46 | 68.98 | 72.93 |
Shareholders’ Equity Per Share | 63.05 | 62.70 | 67.89 | 67.38 | 71.20 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.20 | -0.18 | 0.26 | -0.18 | 0.33 |
Revenue Per Share | 4.38 | 4.09 | 5.28 | 5.11 | 5.32 |
Net Income Per Share | 1.57 | -2.92 | 1.45 | -2.59 | 1.29 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |