Liquidity Ratios | | | | | |
Current Ratio | 1.19 | 1.60 | 1.33 | 1.76 | 1.86 |
Quick Ratio | 0.81 | 1.11 | 0.89 | 1.17 | 1.26 |
Cash Ratio | 0.12 | 0.23 | 0.16 | 0.31 | 0.29 |
Solvency Ratio | -0.09 | -0.01 | 0.04 | 0.03 | -0.25 |
Operating Cash Flow Ratio | 0.18 | 0.27 | 0.09 | 0.42 | 0.41 |
Short-Term Operating Cash Flow Coverage | 0.34 | 0.96 | 0.28 | 1.53 | 1.25 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.58 | 0.51 | 0.52 | 0.52 | 0.55 |
Debt-to-Equity Ratio | -56.55 | 8.15 | 7.98 | 8.63 | 7.74 |
Debt-to-Capital Ratio | 1.02 | 0.89 | 0.89 | 0.90 | 0.89 |
Long-Term Debt-to-Capital Ratio | 1.03 | 0.87 | 0.86 | 0.87 | 0.86 |
Financial Leverage Ratio | -98.03 | 15.96 | 15.35 | 16.44 | 14.09 |
Debt Service Coverage Ratio | 0.01 | 0.48 | 0.68 | 0.91 | -1.11 |
Interest Coverage Ratio | 1.62 | 1.26 | 1.61 | 1.44 | 1.28 |
Debt to Market Cap | 2.50 | 2.08 | 1.41 | 1.15 | 2.84 |
Interest Debt Per Share | 3.19 | 3.78 | 3.90 | 3.68 | 4.27 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 47.88% | 45.33% | 43.68% | 43.07% | 44.13% |
EBIT Margin | -9.78% | 7.64% | 13.82% | 12.81% | -38.58% |
EBITDA Margin | -2.48% | 14.65% | 21.10% | 20.88% | -30.06% |
Operating Profit Margin | 17.59% | 12.04% | 12.69% | 12.18% | 12.03% |
Pretax Profit Margin | -20.62% | -1.91% | 5.95% | 4.38% | -48.65% |
Net Profit Margin | -22.95% | -8.55% | 1.11% | -1.56% | -55.44% |
Continuous Operations Profit Margin | -17.40% | -3.29% | 6.26% | 5.11% | -49.05% |
Net Income Per EBT | 111.30% | 448.44% | 18.67% | -35.72% | 113.95% |
EBT Per EBIT | -117.18% | -15.83% | 46.94% | 35.93% | -404.47% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 1.66 | 1.81 | 2.03 | 2.32 | 2.13 |
Payables Turnover | 6.75 | 7.48 | 1.76 | 1.98 | 2.40 |
Inventory Turnover | 1.51 | 1.66 | 1.75 | 1.74 | 1.69 |
Fixed Asset Turnover | 17.53 | 15.56 | 12.91 | 9.58 | 7.85 |
Asset Turnover | 0.44 | 0.44 | 0.42 | 0.40 | 0.37 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.36 | 0.53 | 0.19 | 0.62 | 0.61 |
Free Cash Flow Per Share | 0.34 | 0.48 | 0.13 | 0.58 | 0.57 |
CapEx Per Share | 0.01 | 0.05 | 0.06 | 0.04 | 0.05 |
Free Cash Flow to Operating Cash Flow | 0.96 | 0.91 | 0.68 | 0.94 | 0.92 |
Dividend Paid and CapEx Coverage Ratio | 28.17 | 11.21 | 3.14 | 16.92 | 12.88 |
Capital Expenditure Coverage Ratio | 28.17 | 11.21 | 3.14 | 16.92 | 12.88 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -2.20 | -6.19 | 75.28 | -67.26 | -0.86 |
Price-to-Sales (P/S) Ratio | 0.50 | 0.53 | 0.84 | 1.05 | 0.48 |
Price-to-Book (P/B) Ratio | -21.66 | 3.71 | 5.35 | 6.94 | 2.50 |
Price-to-Free Cash Flow (P/FCF) Ratio | 3.28 | 3.29 | 18.82 | 4.79 | 2.30 |
Price-to-Operating Cash Flow Ratio | 3.16 | 3.00 | 12.83 | 4.50 | 2.12 |
Price-to-Earnings Growth (PEG) Ratio | -0.02 | <0.01 | -0.42 | 0.69 | >-0.01 |
Price-to-Fair Value | -21.66 | 3.71 | 5.35 | 6.94 | 2.50 |
Enterprise Value Multiple | -68.92 | 10.52 | 9.33 | 10.47 | -5.98 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -0.82 | -1.29 | -1.62 | -1.66 | -1.89 |
Shareholders’ Equity Per Share | -0.05 | 0.43 | 0.46 | 0.40 | 0.52 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.16 | -0.73 | -0.05 | -0.17 | >-0.01 |
Revenue Per Share | 2.24 | 3.00 | 2.94 | 2.64 | 2.72 |
Net Income Per Share | -0.51 | -0.26 | 0.03 | -0.04 | -1.51 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |