Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.04M | $ 3.26M | $ 4.55M | $ 448.82K | $ 0.00 |
Gross Profit | $ -14.13M | $ -8.13M | $ -8.87M | $ -10.06M | $ -2.52K |
Operating Income | $ -27.01M | $ -29.79M | $ -32.06M | $ -39.18M | $ -1.37M |
EBITDA | $ -26.65M | $ -39.48M | $ -30.78M | $ -39.45M | $ -1.36M |
Net Income | $ -45.51M | $ -45.07M | $ -36.41M | $ -39.36M | $ -1.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.19M | $ 7.98M | $ 10.99M | $ 5.57M | $ 536.08K |
Total Assets | $ 6.23M | $ 22.13M | $ 22.73M | $ 14.62M | $ 1.85M |
Total Debt | $ 810.89K | $ 31.41M | $ 18.96M | $ 2.31M | $ 824.56K |
Net Debt | $ -1.38M | $ 23.43M | $ 7.97M | $ -3.26M | $ 288.48K |
Total Liabilities | $ 6.19M | $ 41.76M | $ 22.09M | $ 8.32M | $ 3.00M |
Stockholders' Equity | $ 40.76K | $ -19.63M | $ 635.01K | $ 6.30M | $ -1.14M |
Cash Flow | |||||
Free Cash Flow | $ -16.35M | $ -30.52M | $ -34.45M | $ -25.00M | $ -1.40M |
Operating Cash Flow | $ -16.04M | $ -29.57M | $ -33.65M | $ -24.16M | $ -1.16M |
Investing Cash Flow | $ -230.31K | $ -860.72K | $ -799.41K | $ -838.03K | $ -249.04K |
Financing Cash Flow | $ 10.37M | $ 27.08M | $ 40.41M | $ 30.03M | $ 1.94M |