Liquidity Ratios | | | | | |
Current Ratio | 1.86 | 2.02 | 1.99 | 2.34 | 1.87 |
Quick Ratio | 1.34 | 1.42 | 1.46 | 1.84 | 1.42 |
Cash Ratio | 0.47 | 0.49 | 0.58 | 0.84 | 0.53 |
Solvency Ratio | 0.11 | 0.11 | 0.11 | 0.09 | 0.12 |
Operating Cash Flow Ratio | 0.19 | 0.04 | 0.14 | 0.18 | 0.18 |
Short-Term Operating Cash Flow Coverage | 0.64 | 0.18 | 0.66 | 0.86 | 0.65 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.19 | 0.20 | 0.20 | 0.21 | 0.15 |
Debt-to-Equity Ratio | 0.35 | 0.38 | 0.36 | 0.38 | 0.26 |
Debt-to-Capital Ratio | 0.26 | 0.28 | 0.27 | 0.28 | 0.21 |
Long-Term Debt-to-Capital Ratio | 0.17 | 0.21 | 0.20 | 0.22 | 0.11 |
Financial Leverage Ratio | 1.82 | 1.88 | 1.86 | 1.81 | 1.71 |
Debt Service Coverage Ratio | 0.60 | 0.58 | 0.78 | 0.93 | 0.61 |
Interest Coverage Ratio | 6.89 | 6.79 | 23.91 | 24.82 | 20.46 |
Debt to Market Cap | 0.62 | 0.86 | 0.74 | 0.69 | 0.37 |
Interest Debt Per Share | 1.67K | 1.57K | 1.43K | 1.38K | 1.00K |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 21.10% | 17.16% | 20.38% | 22.20% | 21.56% |
EBIT Margin | 4.58% | 4.34% | 4.75% | 4.08% | 4.63% |
EBITDA Margin | 8.10% | 5.58% | 7.90% | 8.58% | 7.95% |
Operating Profit Margin | 4.15% | 2.93% | 4.52% | 5.01% | 4.71% |
Pretax Profit Margin | 3.98% | 3.91% | 4.56% | 3.88% | 4.40% |
Net Profit Margin | 3.02% | 2.95% | 3.30% | 2.34% | 3.04% |
Continuous Operations Profit Margin | 3.03% | 2.97% | 3.36% | 2.52% | 3.18% |
Net Income Per EBT | 75.98% | 75.31% | 72.29% | 60.20% | 69.15% |
EBT Per EBIT | 95.82% | 133.33% | 100.96% | 77.46% | 93.41% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 3.16 | 3.18 | 3.09 | 2.99 | 3.13 |
Payables Turnover | 3.79 | 3.70 | 3.36 | 3.67 | 3.69 |
Inventory Turnover | 3.93 | 3.87 | 3.85 | 4.34 | 4.53 |
Fixed Asset Turnover | 2.40 | 2.58 | 2.58 | 2.51 | 2.81 |
Asset Turnover | 0.72 | 0.77 | 0.71 | 0.68 | 0.74 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 442.90 | 78.52 | 281.18 | 286.63 | 336.90 |
Free Cash Flow Per Share | 65.50 | -252.10 | -41.93 | 61.34 | 146.81 |
CapEx Per Share | 377.40 | 330.62 | 323.11 | 225.29 | 190.09 |
Free Cash Flow to Operating Cash Flow | 0.15 | -3.21 | -0.15 | 0.21 | 0.44 |
Dividend Paid and CapEx Coverage Ratio | 0.95 | 0.19 | 0.68 | 0.91 | 1.20 |
Capital Expenditure Coverage Ratio | 1.17 | 0.24 | 0.87 | 1.27 | 1.77 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 14.31 | 10.50 | 11.37 | 19.15 | 18.30 |
Price-to-Sales (P/S) Ratio | 0.43 | 0.31 | 0.37 | 0.45 | 0.56 |
Price-to-Book (P/B) Ratio | 0.57 | 0.45 | 0.49 | 0.55 | 0.71 |
Price-to-Free Cash Flow (P/FCF) Ratio | 40.14 | -7.14 | -45.91 | 32.17 | 18.17 |
Price-to-Operating Cash Flow Ratio | 5.94 | 22.92 | 6.85 | 6.88 | 7.92 |
Price-to-Earnings Growth (PEG) Ratio | 2.01 | 8.31 | 0.18 | -0.65 | -0.64 |
Price-to-Fair Value | 0.57 | 0.45 | 0.49 | 0.55 | 0.71 |
Enterprise Value Multiple | 6.44 | 7.18 | 5.39 | 5.37 | 7.04 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.72K | 4.15K | 4.01K | 3.67K | 3.81K |
Shareholders’ Equity Per Share | 4.64K | 4.04K | 3.90K | 3.59K | 3.76K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.24 | 0.26 | 0.35 | 0.28 |
Revenue Per Share | 6.08K | 5.82K | 5.14K | 4.41K | 4.79K |
Net Income Per Share | 183.68 | 171.49 | 169.35 | 103.04 | 145.72 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |