Liquidity Ratios | | | | | |
Current Ratio | 0.78 | 0.81 | 0.73 | 0.87 | 0.88 |
Quick Ratio | 0.72 | 0.77 | 0.70 | 0.83 | 0.85 |
Cash Ratio | 0.12 | 0.12 | 0.07 | 0.12 | 0.15 |
Solvency Ratio | 0.16 | 0.13 | 0.13 | 0.20 | 0.18 |
Operating Cash Flow Ratio | 0.54 | 0.55 | 0.52 | 0.75 | 0.76 |
Short-Term Operating Cash Flow Coverage | 903.50 | -130.43 | 311.53 | 5.54 | 5.79 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.27 | 0.26 | 0.29 | 0.22 | 0.23 |
Debt-to-Equity Ratio | 0.58 | 0.54 | 0.64 | 0.41 | 0.41 |
Debt-to-Capital Ratio | 0.37 | 0.35 | 0.39 | 0.29 | 0.29 |
Long-Term Debt-to-Capital Ratio | 0.27 | 0.24 | 0.28 | 0.19 | 0.20 |
Financial Leverage Ratio | 2.13 | 2.06 | 2.23 | 1.82 | 1.81 |
Debt Service Coverage Ratio | 6.64 | 7.05 | 10.73 | 4.19 | 3.81 |
Interest Coverage Ratio | 3.68 | 2.17 | 5.03 | 6.57 | 4.87 |
Debt to Market Cap | 0.18 | 0.17 | 0.20 | 0.13 | 0.15 |
Interest Debt Per Share | 0.82 | 0.75 | 0.83 | 0.54 | 0.54 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 23.07% | 10.41% | 11.06% | 13.35% | 12.97% |
EBIT Margin | 8.67% | 3.11% | 5.32% | 10.21% | 8.29% |
EBITDA Margin | 18.60% | 13.89% | 16.41% | 22.01% | 20.00% |
Operating Profit Margin | 9.23% | 4.41% | 6.87% | 9.25% | 8.47% |
Pretax Profit Margin | 6.10% | 0.97% | 3.95% | 8.81% | 6.84% |
Net Profit Margin | 4.23% | 0.62% | 2.66% | 6.13% | 4.91% |
Continuous Operations Profit Margin | 4.28% | 0.67% | 2.71% | 6.23% | 4.90% |
Net Income Per EBT | 69.35% | 63.53% | 67.21% | 69.59% | 71.77% |
EBT Per EBIT | 66.12% | 21.98% | 57.52% | 95.21% | 80.71% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 6.64 | 6.36 | 5.57 | 6.30 | 6.52 |
Payables Turnover | 12.08 | 13.88 | 12.06 | 13.83 | 17.22 |
Inventory Turnover | 48.91 | 100.71 | 98.91 | 92.97 | 103.17 |
Fixed Asset Turnover | 1.55 | 1.60 | 1.45 | 1.38 | 1.45 |
Asset Turnover | 0.58 | 0.58 | 0.51 | 0.49 | 0.49 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.24 | 0.22 | 0.23 | 0.21 | 0.20 |
Free Cash Flow Per Share | 0.06 | 0.04 | 0.10 | 0.09 | 0.09 |
CapEx Per Share | 0.18 | 0.17 | 0.13 | 0.12 | 0.10 |
Free Cash Flow to Operating Cash Flow | 0.26 | 0.20 | 0.44 | 0.42 | 0.48 |
Dividend Paid and CapEx Coverage Ratio | 1.07 | 0.99 | 1.31 | 1.29 | 1.44 |
Capital Expenditure Coverage Ratio | 1.34 | 1.25 | 1.78 | 1.73 | 1.92 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 39.13 | 265.35 | 66.24 | 37.38 | 39.96 |
Price-to-Sales (P/S) Ratio | 1.66 | 1.63 | 1.76 | 2.29 | 1.96 |
Price-to-Book (P/B) Ratio | 2.04 | 1.95 | 1.99 | 2.06 | 1.76 |
Price-to-Free Cash Flow (P/FCF) Ratio | 44.11 | 59.27 | 25.58 | 30.26 | 23.39 |
Price-to-Operating Cash Flow Ratio | 11.30 | 11.88 | 11.18 | 12.76 | 11.20 |
Price-to-Earnings Growth (PEG) Ratio | 0.06 | -3.58 | -1.43 | 1.33 | -4.63 |
Price-to-Fair Value | 2.04 | 1.95 | 1.99 | 2.06 | 1.76 |
Enterprise Value Multiple | 11.25 | 14.82 | 14.04 | 12.33 | 11.95 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -0.03 | -1.15 | -1.34 | -0.75 | -0.76 |
Shareholders’ Equity Per Share | 1.35 | 1.33 | 1.27 | 1.28 | 1.25 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.29 | 0.30 | 0.28 | 0.27 |
Revenue Per Share | 1.66 | 1.58 | 1.43 | 1.15 | 1.12 |
Net Income Per Share | 0.07 | <0.01 | 0.04 | 0.07 | 0.06 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |