| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 47.25K | 20.15K | 596.84K | 820.89K | 817.74K |
| Gross Profit | -11.21K | -11.40K | -6.66K | 56.48K | 47.49K | 38.19K |
| EBITDA | 8.67M | 8.09M | -2.40M | -2.46M | -908.71K | -1.53M |
| Net Income | 9.01M | 8.02M | -2.44M | -4.33M | -1.08M | -1.94M |
Balance Sheet | ||||||
| Total Assets | 33.55M | 33.67M | 25.24M | 26.60M | 28.31M | 27.93M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 3.26M | 237.76K | 428.51K | 1.89M | 1.47M |
| Total Debt | 21.41K | 35.19K | 40.54K | 77.78K | 95.50K | 67.37K |
| Total Liabilities | 64.56K | 579.58K | 871.98K | 653.11K | 858.75K | 961.28K |
| Stockholders Equity | 33.49M | 33.09M | 24.37M | 25.94M | 27.45M | 26.97M |
Cash Flow | ||||||
| Free Cash Flow | -2.98M | -2.93M | -1.34M | -2.50M | -1.48M | -1.83M |
| Operating Cash Flow | -1.25M | -1.37M | -967.51K | -1.08M | -914.81K | -896.95K |
| Investing Cash Flow | 1.92M | 433.06K | -374.11K | -1.42M | 152.37K | 47.10K |
| Financing Cash Flow | -824.49K | 950.36K | 1.19M | 992.20K | 1.18M | 1.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | C$27.70M | 3.08 | 31.09% | ― | -100.00% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | C$55.37M | -10.59 | -11.02% | ― | ― | -58.88% | |
42 Neutral | C$48.85M | -15.99 | -3699.15% | ― | ― | -2000.00% | |
39 Underperform | C$59.20M | -20.77 | ― | ― | ― | 22.62% |