Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ -274.00 | $ -326.00 | $ -1.56K |
Operating Income | $ -922.55K | $ -1.22M | $ -970.02K | $ -619.20K | $ -368.60K |
EBITDA | $ -808.90K | $ -1.22M | $ -969.75K | $ -618.88K | $ -437.59K |
Net Income | $ -942.79K | $ -1.53M | $ -1.30M | $ -1.09M | $ -293.70K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.30K | $ 37.03K | $ 33.52K | $ 32.67K | $ 6.77K |
Total Assets | $ 660.90K | $ 746.56K | $ 631.69K | $ 289.90K | $ 305.43K |
Total Debt | $ 45.25K | $ 46.02K | $ 8.18K | $ 0.00 | $ 0.00 |
Net Debt | $ 28.95K | $ 9.00K | $ -25.34K | $ -32.67K | $ -6.77K |
Total Liabilities | $ 5.37M | $ 4.52M | $ 3.07M | $ 2.44M | $ 1.68M |
Stockholders' Equity | $ -4.71M | $ -3.77M | $ -2.44M | $ -2.15M | $ -1.38M |
Cash Flow | |||||
Free Cash Flow | $ -195.46K | $ -34.86K | $ -336.23K | $ -85.66K | $ -56.48K |
Operating Cash Flow | $ -195.46K | $ -21.59K | $ -265.97K | $ -78.89K | $ -53.88K |
Investing Cash Flow | $ 175.00K | $ -13.27K | $ -127.75K | $ -44.45K | $ -3.80K |
Financing Cash Flow | $ -239.00 | $ 38.36K | $ 394.57K | $ 149.25K | $ 0.00 |