Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -47.86K | C$ -129.20K | C$ -173.64K | C$ -479.96K | C$ -131.15K |
Operating Income | C$ -6.22M | C$ 2.11M | C$ 2.58M | C$ -5.58M | C$ -2.09M |
EBITDA | C$ -6.23M | C$ -22.47M | C$ 485.83K | C$ -4.86M | C$ -1.98M |
Net Income | C$ -10.43M | C$ -31.57M | C$ -7.89M | C$ -19.85M | C$ -3.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 29.83M | C$ 23.72M | C$ 39.06M | C$ 85.89M | C$ 57.09M |
Total Assets | C$ 331.17M | C$ 320.12M | C$ 350.09M | C$ 329.16M | C$ 115.70M |
Total Debt | C$ 26.35K | C$ 40.54K | C$ 98.57K | C$ 227.44K | C$ 889.01K |
Net Debt | C$ -29.80M | C$ -23.62M | C$ -38.84M | C$ -84.82M | C$ -56.20M |
Total Liabilities | C$ 35.19M | C$ 30.89M | C$ 29.98M | C$ 19.31M | C$ 12.41M |
Stockholders' Equity | C$ 295.98M | C$ 289.23M | C$ 320.11M | C$ 309.84M | C$ 103.29M |
Cash Flow | |||||
Free Cash Flow | C$ -30.93M | C$ -68.85M | C$ -74.29M | C$ -45.48M | C$ -35.93M |
Operating Cash Flow | C$ -3.77M | C$ -4.40M | C$ -2.55M | C$ -9.09M | C$ -2.43M |
Investing Cash Flow | C$ -9.01M | C$ -38.10M | C$ -63.39M | C$ -28.76M | C$ -11.10M |
Financing Cash Flow | C$ 18.94M | C$ 27.23M | C$ 19.84M | C$ 65.82M | C$ 64.88M |