Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.70M | $ 1.03M | $ 51.00K | $ 89.00K | $ 674.00K |
Gross Profit | $ 1.70M | $ 1.03M | $ 51.00K | $ 89.00K | $ 674.00K |
EBIT | $ -1.08M | $ -1.45M | $ -2.32M | $ -2.68M | $ -2.23M |
EBITDA | $ -767.00K | $ -1.10M | $ -1.97M | $ -2.30M | $ -1.67M |
Net Income Common Stockholders | $ -1.25M | $ -1.69M | $ -2.36M | $ -2.42M | $ -2.23M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 859.00K | $ 711.00K | $ 1.64M | $ 3.17M | $ 3.68M |
Total Assets | $ 3.17M | $ 3.58M | $ 4.57M | $ 6.67M | $ 8.54M |
Total Debt | $ 1.76M | $ 1.88M | $ 2.03M | $ 2.16M | $ 1.66M |
Net Debt | $ 900.00K | $ 1.17M | $ 392.00K | $ -1.01M | $ -2.02M |
Total Liabilities | $ 2.98M | $ 3.63M | $ 3.03M | $ 3.24M | $ 2.77M |
Stockholders Equity | $ 195.00K | $ -55.00K | $ 1.54M | $ 3.44M | $ 5.76M |
Cash Flow | - | ||||
Free Cash Flow | $ -928.00K | $ -733.00K | $ -1.61M | $ -1.12M | $ -2.38M |
Operating Cash Flow | $ -908.00K | $ -733.00K | $ -1.75M | $ -1.07M | $ -2.35M |
Investing Cash Flow | $ -109.00K | - | $ 135.00K | $ 4.00K | $ -14.00K |
Financing Cash Flow | $ 644.00K | $ 346.00K | $ 71.00K | $ 267.00K | $ -115.00K |