Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.50M | C$ 5.82M | C$ 2.55M | C$ 2.31M | C$ 693.00K |
Gross Profit | C$ 3.27M | C$ 3.54M | C$ 985.41K | C$ 701.70K | C$ 300.26K |
Operating Income | C$ -3.99M | C$ -2.70M | C$ -5.90M | C$ -7.47M | C$ -3.05M |
EBITDA | C$ -3.99M | C$ -3.27M | C$ -5.86M | C$ -7.41M | C$ -3.17M |
Net Income | C$ -4.75M | C$ -4.08M | C$ -6.18M | C$ -7.60M | C$ -3.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 29.37K | C$ 196.10K | C$ 275.70K | C$ 501.88K | C$ 3.20M |
Total Assets | C$ 349.46K | C$ 1.52M | C$ 2.27M | C$ 2.12M | C$ 5.16M |
Total Debt | C$ 347.29K | C$ 1.78M | C$ 763.04K | C$ 40.00K | C$ 63.54K |
Net Debt | C$ 317.93K | C$ 1.59M | C$ 487.35K | C$ -461.88K | C$ -3.13M |
Total Liabilities | C$ 2.44M | C$ 3.92M | C$ 1.42M | C$ 735.87K | C$ 484.56K |
Stockholders' Equity | C$ -2.10M | C$ -2.40M | C$ 848.35K | C$ 1.39M | C$ 4.68M |
Cash Flow | |||||
Free Cash Flow | C$ -820.54K | C$ 29.90K | C$ -3.04M | C$ -3.99M | C$ -3.27M |
Operating Cash Flow | C$ -820.54K | C$ 50.34K | C$ -3.03M | C$ -3.99M | C$ -3.27M |
Investing Cash Flow | C$ 0.00 | C$ -19.32K | C$ -12.74K | C$ 14.00K | C$ 0.00 |
Financing Cash Flow | C$ 653.80K | C$ -110.62K | C$ 2.82M | C$ 1.28M | C$ 6.41M |