| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | -24.44K | -290.22K | -391.77K | ― |
| EBITDA | 63.10K | -40.43K | 4.05M | -5.24M | -7.11M | -11.45M |
| Net Income | -6.71K | -80.08K | 3.86M | -5.62M | -7.52M | -12.78M |
Balance Sheet | ||||||
| Total Assets | 292.54K | 346.41K | 75.85K | 1.86M | 2.68M | 4.07M |
| Cash, Cash Equivalents and Short-Term Investments | 9.34K | 85.86K | 23.79K | 1.71M | 1.24M | 2.95M |
| Total Debt | 390.88K | 303.90K | 0.00 | 1.04M | 115.38K | 254.51K |
| Total Liabilities | 914.82K | 902.37K | 554.64K | 5.92M | 1.58M | 864.48K |
| Stockholders Equity | -622.29K | -555.96K | -478.79K | -4.06M | 1.11M | 3.21M |
Cash Flow | ||||||
| Free Cash Flow | -171.99K | -205.10K | -3.47M | -1.56M | -2.03M | -235.52K |
| Operating Cash Flow | -171.99K | -205.10K | -3.43M | -1.49M | -1.38M | -170.40K |
| Investing Cash Flow | 7.37K | 0.00 | -239.05K | -70.98K | -645.46K | 2.81M |
| Financing Cash Flow | 30.50K | 267.17K | 1.23M | 992.22K | 1.02M | 380.92K |