Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.26M | $ 3.08M | $ 2.95M | $ 3.06M | $ 3.40M |
Gross Profit | $ 1.30M | $ 1.64M | $ 1.27M | $ 406.00K | $ 2.05M |
EBIT | $ -221.48K | $ -134.99K | $ -223.16K | $ -7.15M | $ -964.91K |
EBITDA | $ 37.41K | $ 126.19K | $ 49.19K | $ -6.83M | $ -571.73K |
Net Income Common Stockholders | $ -93.11K | $ -430.51K | $ -552.86K | $ -7.24M | $ -1.34M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.14M | $ 1.02M | $ 1.20M | $ 1.17M | $ 2.80M |
Total Assets | $ 15.24M | $ 15.19M | $ 15.74M | $ 16.28M | $ 22.42M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ 2.99M |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ 186.18K |
Total Liabilities | $ 15.17M | $ 15.01M | $ 15.27M | $ 15.20M | $ 14.00M |
Stockholders Equity | $ 66.93K | $ 186.23K | $ 475.89K | $ 1.08M | $ 8.42M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ 158.06K | $ -1.66M | $ -35.36K |
Operating Cash Flow | $ 181.78K | $ -126.87K | $ 153.06K | $ -1.64M | $ -18.07K |
Investing Cash Flow | $ 44.83K | - | $ 5.00K | $ -21.34K | $ -17.29K |
Financing Cash Flow | $ -114.53K | $ -54.73K | $ -126.60K | $ 138.15K | $ -327.21K |