Dec 21 | Dec 20 | |
---|---|---|
Income Statement | ||
Total Revenue | ||
Gross Profit | $ 301.92K | $ 205.21K |
Operating Income | $ -1.89M | $ -947.33K |
EBITDA | $ -3.38M | $ -582.15K |
Net Income | $ -3.89M | $ -1.13M |
Balance Sheet | ||
Cash & Short-Term Investments | $ ― | $ ― |
Total Assets | $ 5.31M | $ 3.78M |
Total Debt | $ 1.59M | $ 1.93M |
Net Debt | $ -141.79K | $ 1.93M |
Total Liabilities | $ 2.60M | $ 2.83M |
Stockholders' Equity | $ ― | $ ― |
Cash Flow | ||
Free Cash Flow | $ -1.16M | $ -962.17K |
Operating Cash Flow | $ -1.16M | $ -841.47K |
Investing Cash Flow | ||
Financing Cash Flow |