Liquidity Ratios | | | | | |
Current Ratio | 0.86 | 0.92 | 1.24 | 1.39 | 1.22 |
Quick Ratio | 0.22 | 0.21 | 0.27 | 0.43 | 0.32 |
Cash Ratio | 0.01 | <0.01 | <0.01 | <0.01 | <0.01 |
Solvency Ratio | <0.01 | -0.05 | 0.04 | 0.02 | 0.04 |
Operating Cash Flow Ratio | 0.15 | -0.04 | -0.05 | 0.24 | 0.06 |
Short-Term Operating Cash Flow Coverage | 0.25 | -0.08 | -0.12 | 0.48 | 0.09 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.58 | 0.54 | 0.43 | 0.45 | 0.43 |
Debt-to-Equity Ratio | 3.77 | 3.10 | 1.60 | 1.36 | 1.21 |
Debt-to-Capital Ratio | 0.79 | 0.76 | 0.61 | 0.58 | 0.55 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.25 | 0.25 | 0.13 |
Financial Leverage Ratio | 6.52 | 5.72 | 3.68 | 3.00 | 2.79 |
Debt Service Coverage Ratio | 0.11 | -0.02 | 0.16 | 0.16 | 0.15 |
Interest Coverage Ratio | 0.00 | -2.40 | 0.28 | -0.50 | 0.45 |
Debt to Market Cap | 1.51 | 1.46 | 0.78 | 0.48 | 0.99 |
Interest Debt Per Share | 3.06 | 3.30 | 2.47 | 2.22 | 2.20 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 19.34% | 12.42% | 24.44% | 22.72% | 22.40% |
EBIT Margin | -3.15% | -8.65% | 0.51% | -1.27% | 1.23% |
EBITDA Margin | 2.81% | -3.94% | 4.68% | 3.14% | 4.73% |
Operating Profit Margin | 0.00% | -8.07% | 0.51% | -1.27% | 1.23% |
Pretax Profit Margin | -7.35% | -12.01% | -1.29% | -3.80% | -1.53% |
Net Profit Margin | -5.19% | -8.94% | -1.40% | -2.99% | -1.08% |
Continuous Operations Profit Margin | -5.06% | -8.87% | -1.40% | -2.99% | -1.08% |
Net Income Per EBT | 70.64% | 74.42% | 108.22% | 78.51% | 70.56% |
EBT Per EBIT | 0.00% | 148.88% | -255.76% | 298.58% | -124.15% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.50 | 7.94 | 7.26 | 7.36 | 10.75 |
Payables Turnover | 4.98 | 5.69 | 5.78 | 13.31 | 18.72 |
Inventory Turnover | 1.70 | 1.69 | 1.29 | 1.84 | 1.83 |
Fixed Asset Turnover | 4.59 | 4.64 | 5.88 | 4.72 | 5.49 |
Asset Turnover | 0.96 | 0.95 | 0.92 | 0.98 | 1.07 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.51 | -0.17 | -0.16 | 0.48 | 0.14 |
Free Cash Flow Per Share | 0.51 | -0.24 | -0.20 | 0.40 | 0.04 |
CapEx Per Share | <0.01 | 0.07 | 0.04 | 0.08 | 0.10 |
Free Cash Flow to Operating Cash Flow | 0.98 | 1.38 | 1.22 | 0.84 | 0.27 |
Dividend Paid and CapEx Coverage Ratio | 65.14 | -2.65 | -4.52 | 6.10 | 1.37 |
Capital Expenditure Coverage Ratio | 65.14 | -2.65 | -4.52 | 6.10 | 1.37 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -5.62 | -3.16 | -33.84 | -23.15 | -33.67 |
Price-to-Sales (P/S) Ratio | 0.29 | 0.28 | 0.47 | 0.69 | 0.36 |
Price-to-Book (P/B) Ratio | 1.82 | 1.53 | 1.61 | 2.03 | 1.08 |
Price-to-Free Cash Flow (P/FCF) Ratio | 2.72 | -6.40 | -12.12 | 7.78 | 50.57 |
Price-to-Operating Cash Flow Ratio | 2.68 | -8.82 | -14.80 | 6.50 | 13.59 |
Price-to-Earnings Growth (PEG) Ratio | 0.11 | >-0.01 | 0.69 | -0.15 | 0.44 |
Price-to-Fair Value | 1.82 | 1.53 | 1.61 | 2.03 | 1.08 |
Enterprise Value Multiple | 31.65 | -21.66 | 20.13 | 36.59 | 16.23 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.26 | 0.38 | 0.77 | 0.75 | 0.84 |
Shareholders’ Equity Per Share | 0.76 | 1.01 | 1.49 | 1.55 | 1.70 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.26 | -0.08 | 0.21 | 0.29 |
Revenue Per Share | 4.73 | 5.45 | 5.07 | 4.56 | 5.06 |
Net Income Per Share | -0.25 | -0.49 | -0.07 | -0.14 | -0.05 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |