Liquidity Ratios | | | | | |
Current Ratio | 2.44 | 1.90 | 2.35 | 2.71 | 2.85 |
Quick Ratio | 1.12 | 0.87 | 0.96 | 1.00 | 1.36 |
Cash Ratio | 0.18 | 0.13 | 0.07 | 0.10 | 0.49 |
Solvency Ratio | 0.28 | 0.20 | 0.19 | 0.20 | 0.24 |
Operating Cash Flow Ratio | 0.98 | 0.41 | 0.22 | 0.29 | 1.15 |
Short-Term Operating Cash Flow Coverage | 9.97 | 1.34 | 2.02 | 4.09 | 9.47 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.35 | 0.41 | 0.45 | 0.47 | 0.44 |
Debt-to-Equity Ratio | 0.82 | 1.24 | 1.50 | 1.44 | 1.11 |
Debt-to-Capital Ratio | 0.45 | 0.55 | 0.60 | 0.59 | 0.53 |
Long-Term Debt-to-Capital Ratio | 0.32 | 0.45 | 0.55 | 0.54 | 0.44 |
Financial Leverage Ratio | 2.36 | 3.01 | 3.35 | 3.08 | 2.54 |
Debt Service Coverage Ratio | 4.16 | 1.41 | 3.84 | 6.12 | 4.30 |
Interest Coverage Ratio | 4.86 | 5.12 | 5.62 | 10.89 | 7.09 |
Debt to Market Cap | 0.11 | 0.35 | 0.56 | 0.36 | 0.38 |
Interest Debt Per Share | 17.57 | 15.94 | 15.93 | 10.76 | 7.85 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 28.88% | 24.47% | 21.57% | 26.23% | 23.75% |
EBIT Margin | 13.30% | 12.23% | 11.73% | 16.34% | 13.30% |
EBITDA Margin | 20.90% | 18.14% | 17.92% | 22.73% | 19.60% |
Operating Profit Margin | 13.07% | 11.97% | 8.78% | 14.88% | 11.55% |
Pretax Profit Margin | 10.61% | 9.92% | 10.17% | 14.98% | 11.67% |
Net Profit Margin | 6.97% | 6.20% | 7.85% | 11.91% | 8.82% |
Continuous Operations Profit Margin | 8.03% | 7.32% | 8.12% | 11.87% | 8.76% |
Net Income Per EBT | 65.72% | 62.55% | 77.15% | 79.52% | 75.61% |
EBT Per EBIT | 81.16% | 82.81% | 115.88% | 100.65% | 101.05% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.04 | 5.29 | 5.16 | 4.83 | 6.70 |
Payables Turnover | 19.73 | 10.51 | 10.02 | 9.08 | 18.63 |
Inventory Turnover | 3.07 | 2.60 | 2.37 | 1.66 | 2.76 |
Fixed Asset Turnover | 3.01 | 3.34 | 3.03 | 2.70 | 2.80 |
Asset Turnover | 1.05 | 1.04 | 0.94 | 0.76 | 0.95 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 8.40 | 4.43 | 1.68 | 1.27 | 3.51 |
Free Cash Flow Per Share | 5.38 | 2.56 | -0.32 | 0.22 | 2.93 |
CapEx Per Share | 3.02 | 1.87 | 2.00 | 1.05 | 0.58 |
Free Cash Flow to Operating Cash Flow | 0.64 | 0.58 | -0.19 | 0.17 | 0.84 |
Dividend Paid and CapEx Coverage Ratio | 2.34 | 1.89 | 0.70 | 0.87 | 3.60 |
Capital Expenditure Coverage Ratio | 2.78 | 2.36 | 0.84 | 1.21 | 6.08 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 28.17 | 16.15 | 9.66 | 12.01 | 10.41 |
Price-to-Sales (P/S) Ratio | 1.96 | 1.00 | 0.76 | 1.43 | 0.92 |
Price-to-Book (P/B) Ratio | 4.87 | 3.13 | 2.38 | 3.33 | 2.22 |
Price-to-Free Cash Flow (P/FCF) Ratio | 17.88 | 14.85 | -75.56 | 110.22 | 5.15 |
Price-to-Operating Cash Flow Ratio | 11.44 | 8.57 | 14.60 | 19.06 | 4.31 |
Price-to-Earnings Growth (PEG) Ratio | 0.62 | -2.27 | 0.38 | 0.31 | 0.90 |
Price-to-Fair Value | 4.87 | 3.13 | 2.38 | 3.33 | 2.22 |
Enterprise Value Multiple | 10.84 | 7.51 | 6.81 | 8.90 | 6.57 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 14.17 | 10.30 | 7.56 | 4.70 | 4.98 |
Shareholders’ Equity Per Share | 19.73 | 12.14 | 10.27 | 7.30 | 6.81 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.26 | 0.20 | 0.21 | 0.25 |
Revenue Per Share | 48.94 | 37.94 | 32.26 | 16.99 | 16.46 |
Net Income Per Share | 3.41 | 2.35 | 2.53 | 2.02 | 1.45 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |