Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 26.07K | C$ 23.90K | C$ 139.43K | C$ 3.88K | C$ 3.78K |
Gross Profit | C$ 25.46K | C$ 23.90K | C$ 63.48K | C$ 3.88K | C$ 3.78K |
Operating Income | C$ -1.14M | C$ -3.60M | C$ -5.68M | C$ -8.54M | C$ -607.13K |
EBITDA | C$ -2.34M | C$ -3.68M | C$ -5.83M | C$ -8.55M | C$ -606.31K |
Net Income | C$ -2.45M | C$ -3.77M | C$ -5.88M | C$ -8.61M | C$ -626.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.10K | C$ 182.24K | C$ 3.08M | C$ 1.78M | C$ 1.06M |
Total Assets | C$ 3.19M | C$ 2.21M | C$ 4.00M | C$ 2.24M | C$ 1.15M |
Total Debt | C$ 65.39K | C$ 90.39K | C$ 110.55K | C$ 40.00K | C$ 95.94K |
Net Debt | C$ 64.30K | C$ -91.85K | C$ -2.97M | C$ -1.74M | C$ -965.83K |
Total Liabilities | C$ 1.87M | C$ 2.16M | C$ 1.25M | C$ 927.12K | C$ 924.32K |
Stockholders' Equity | C$ 1.32M | C$ 44.79K | C$ 2.75M | C$ 1.32M | C$ 223.97K |
Cash Flow | |||||
Free Cash Flow | C$ -1.01M | C$ -2.44M | C$ -3.80M | C$ -3.16M | C$ -104.94K |
Operating Cash Flow | C$ -1.01M | C$ -2.17M | C$ -3.80M | C$ -2.86M | C$ -104.94K |
Investing Cash Flow | C$ -138.26K | C$ -691.08K | C$ -204.93K | C$ -300.00K | C$ 0.00 |
Financing Cash Flow | C$ 966.40K | C$ -33.60K | C$ 5.31M | C$ 3.87M | C$ 1.14M |