Sep 22 | Sep 21 | Sep 20 | Sep 19 | Sep 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 62.27K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -1.23M | C$ -911.56K | C$ -722.29K | C$ -408.31K | C$ -5.41K |
Operating Income | C$ -2.28M | C$ -1.70M | C$ -1.72M | C$ -5.10M | C$ -846.74K |
EBITDA | C$ -2.60M | C$ -1.32M | C$ -1.37M | C$ -4.88M | C$ -805.84K |
Net Income | C$ -3.31M | C$ -2.19M | C$ -2.12M | C$ -5.49M | C$ -811.54K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 359.60K | C$ 118.38K | C$ 299.26K | C$ 492.76K | C$ 764.39K |
Total Assets | C$ 2.31M | C$ 5.07M | C$ 5.52M | C$ 5.89M | C$ 831.21K |
Total Debt | C$ 4.61M | C$ 5.12M | C$ 4.68M | C$ 3.29M | C$ 4.90M |
Net Debt | C$ 4.25M | C$ 5.00M | C$ 4.38M | C$ 2.80M | C$ 4.64M |
Total Liabilities | C$ 5.66M | C$ 6.41M | C$ 5.74M | C$ 4.22M | C$ 18.23K |
Stockholders' Equity | C$ -3.35M | C$ -1.34M | C$ -218.96K | C$ 1.67M | C$ 812.97K |
Cash Flow | |||||
Free Cash Flow | C$ -2.41M | C$ -1.60M | C$ -1.41M | C$ -3.52M | C$ -349.19K |
Operating Cash Flow | C$ -2.37M | C$ -1.58M | C$ -1.38M | C$ -2.03M | C$ -325.63K |
Investing Cash Flow | C$ -37.41K | C$ -22.91K | C$ -95.63K | C$ -1.06M | C$ 543.03K |
Financing Cash Flow | C$ 2.65M | C$ 1.41M | C$ 1.22M | C$ 2.66M | C$ 3.01K |