Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -6.96K | C$ -2.34K | C$ -795.00 | C$ -660.00 | C$ -914.00 |
Operating Income | C$ -1.16M | C$ -1.69M | C$ -733.93K | C$ -381.62K | C$ -432.03K |
EBITDA | C$ -1.12M | C$ -1.69M | C$ -733.13K | C$ -380.96K | C$ -520.88K |
Net Income | C$ -797.02K | C$ -1.69M | C$ -714.67K | C$ -289.58K | C$ -391.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 667.18K | C$ 1.75M | C$ 866.89K | C$ 232.05K | C$ 98.89K |
Total Assets | C$ 9.91M | C$ 9.94M | C$ 4.47M | C$ 2.84M | C$ 2.13M |
Total Debt | C$ 113.15K | C$ 30.00K | C$ 30.00K | C$ 30.00K | C$ 0.00 |
Net Debt | C$ -375.72K | C$ -1.72M | C$ -836.89K | C$ -202.05K | C$ -98.89K |
Total Liabilities | C$ 842.06K | C$ 1.23M | C$ 342.65K | C$ 128.83K | C$ 101.59K |
Stockholders' Equity | C$ 9.07M | C$ 8.71M | C$ 4.12M | C$ 2.71M | C$ 2.02M |
Cash Flow | |||||
Free Cash Flow | C$ -3.37M | C$ -5.00M | C$ -1.32M | C$ -964.31K | C$ -262.30K |
Operating Cash Flow | C$ -812.72K | C$ -889.76K | C$ -240.35K | C$ -553.41K | C$ 275.99K |
Investing Cash Flow | C$ -1.78M | C$ -3.74M | C$ -1.08M | C$ -410.90K | C$ -427.59K |
Financing Cash Flow | C$ 1.33M | C$ 5.51M | C$ 1.96M | C$ 1.10M | C$ 0.00 |