Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.47M | $ 4.47M | $ 2.85M | $ 6.16M | $ 2.10M |
Operating Income | $ -1.16M | $ 764.12K | $ -2.09M | $ -1.91M | $ -211.23K |
EBITDA | $ -345.09K | $ 2.00M | $ -1.37M | $ -1.41M | $ 223.00K |
Net Income | $ -808.58K | $ 491.75K | $ -2.43M | $ -2.51M | $ -256.02K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.09M | $ 4.25M | $ 3.62M | $ 4.43M | $ 2.68M |
Total Debt | $ 6.50M | $ 5.84M | $ 6.89M | $ 5.74M | $ 1.82M |
Net Debt | $ 6.50M | $ 5.80M | $ 6.89M | $ 5.74M | $ 1.82M |
Total Liabilities | $ 10.41M | $ 7.83M | $ 9.39M | $ 7.73M | $ 3.83M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 724.70K | $ 89.25K | $ -1.54M | $ 647.37K | $ -664.26K |
Operating Cash Flow | $ 763.79K | $ 136.22K | $ -1.54M | $ 647.37K | $ -664.26K |
Investing Cash Flow | |||||
Financing Cash Flow |