Liquidity Ratios | | | | | |
Current Ratio | 1.81 | 1.98 | 1.79 | 1.93 | 2.67 |
Quick Ratio | 1.00 | 1.14 | 1.00 | 1.16 | 1.56 |
Cash Ratio | 0.20 | 0.32 | 0.25 | 0.38 | 0.80 |
Solvency Ratio | 0.19 | 0.16 | 0.13 | 0.09 | 0.25 |
Operating Cash Flow Ratio | 0.67 | 0.46 | 0.50 | 0.34 | 0.72 |
Short-Term Operating Cash Flow Coverage | 58.70 | 67.19 | 77.89 | 54.14 | 46.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.26 | 0.29 | 0.37 | 0.39 | 0.17 |
Debt-to-Equity Ratio | 0.51 | 0.58 | 0.91 | 0.99 | 0.28 |
Debt-to-Capital Ratio | 0.34 | 0.37 | 0.48 | 0.50 | 0.22 |
Long-Term Debt-to-Capital Ratio | 0.29 | 0.34 | 0.45 | 0.47 | 0.15 |
Financial Leverage Ratio | 1.94 | 2.01 | 2.45 | 2.55 | 1.62 |
Debt Service Coverage Ratio | 5.75 | 4.36 | 5.79 | 5.74 | 10.50 |
Interest Coverage Ratio | 4.49 | 2.96 | 3.89 | 3.03 | 11.50 |
Debt to Market Cap | 0.17 | 0.28 | 0.41 | 0.32 | 0.07 |
Interest Debt Per Share | 4.38 | 5.19 | 6.63 | 7.18 | 1.61 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 37.07% | 34.17% | 32.24% | 32.61% | 34.45% |
EBIT Margin | 9.73% | 8.79% | 8.10% | 4.84% | 10.80% |
EBITDA Margin | 15.74% | 14.79% | 14.46% | 12.51% | 15.79% |
Operating Profit Margin | 9.70% | 8.62% | 8.10% | 5.43% | 11.25% |
Pretax Profit Margin | 7.57% | 6.01% | 6.02% | 3.05% | 9.82% |
Net Profit Margin | 5.59% | 4.52% | 4.47% | 1.75% | 7.46% |
Continuous Operations Profit Margin | 5.59% | 4.52% | 4.47% | 1.75% | 7.46% |
Net Income Per EBT | 73.87% | 75.21% | 74.38% | 57.31% | 76.02% |
EBT Per EBIT | 78.05% | 69.74% | 74.24% | 56.09% | 87.30% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.42 | 7.12 | 7.72 | 6.11 | 7.41 |
Payables Turnover | 6.42 | 7.25 | 7.16 | 5.21 | 9.90 |
Inventory Turnover | 3.73 | 3.83 | 3.71 | 3.47 | 3.09 |
Fixed Asset Turnover | 7.53 | 8.30 | 7.82 | 6.23 | 4.99 |
Asset Turnover | 0.78 | 0.76 | 0.71 | 0.60 | 0.78 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.69 | 1.19 | 1.41 | 0.93 | 0.97 |
Free Cash Flow Per Share | 1.41 | 0.90 | 1.09 | 0.67 | 0.83 |
CapEx Per Share | 0.28 | 0.28 | 0.32 | 0.25 | 0.14 |
Free Cash Flow to Operating Cash Flow | 0.83 | 0.76 | 0.77 | 0.73 | 0.86 |
Dividend Paid and CapEx Coverage Ratio | 2.09 | 1.48 | 1.71 | 1.27 | 1.61 |
Capital Expenditure Coverage Ratio | 5.96 | 4.17 | 4.42 | 3.65 | 7.06 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 29.16 | 26.57 | 25.49 | 102.71 | 27.74 |
Price-to-Sales (P/S) Ratio | 1.63 | 1.20 | 1.14 | 1.79 | 2.07 |
Price-to-Book (P/B) Ratio | 2.46 | 1.83 | 1.99 | 2.73 | 2.62 |
Price-to-Free Cash Flow (P/FCF) Ratio | 14.15 | 16.83 | 12.82 | 28.50 | 17.34 |
Price-to-Operating Cash Flow Ratio | 11.78 | 12.79 | 9.92 | 20.68 | 14.89 |
Price-to-Earnings Growth (PEG) Ratio | 1.51 | 7.31 | 0.13 | -1.62 | -14.70 |
Price-to-Fair Value | 2.46 | 1.83 | 1.99 | 2.73 | 2.62 |
Enterprise Value Multiple | 12.24 | 10.26 | 11.09 | 18.78 | 13.54 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -0.79 | -1.20 | -3.05 | -3.63 | 1.80 |
Shareholders’ Equity Per Share | 8.09 | 8.28 | 7.04 | 7.03 | 5.51 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.26 | 0.25 | 0.26 | 0.43 | 0.24 |
Revenue Per Share | 12.20 | 12.63 | 12.26 | 10.69 | 6.98 |
Net Income Per Share | 0.68 | 0.57 | 0.55 | 0.19 | 0.52 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |