Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 816.40M | $ 928.21M | $ 903.07M | $ 836.75M | $ 953.82M |
Gross Profit | $ 322.68M | $ 312.33M | $ 286.98M | $ 238.29M | $ 252.89M |
Operating Income | $ 70.63M | $ 53.84M | $ 237.00K | $ 14.97M | $ 22.89M |
EBITDA | $ 77.94M | $ 66.75M | $ 16.80M | $ 28.65M | $ 36.77M |
Net Income | $ 46.04M | $ 21.77M | $ -9.96M | $ 2.09M | $ -2.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.42M | $ 1.74M | $ 2.75M | $ 975.00K | $ 873.00K |
Total Assets | $ 585.98M | $ 615.33M | $ 641.29M | $ 602.40M | $ 630.75M |
Total Debt | $ 53.10M | $ 107.22M | $ 88.69M | $ 229.12M | $ 211.96M |
Net Debt | $ 35.73M | $ 105.48M | $ 85.94M | $ 228.15M | $ 211.83M |
Total Liabilities | $ 528.07M | $ 575.22M | $ 583.06M | $ 629.87M | $ 621.31M |
Stockholders' Equity | $ 57.91M | $ 40.11M | $ 58.23M | $ -25.39M | $ -6.56M |
Cash Flow | |||||
Free Cash Flow | $ 94.41M | $ 35.90M | $ 51.82M | $ -18.51M | $ 27.63M |
Operating Cash Flow | $ 99.88M | $ 40.05M | $ 53.73M | $ -10.55M | $ 30.40M |
Investing Cash Flow | $ -5.47M | $ -4.15M | $ -1.91M | $ -7.96M | $ -15.40M |
Financing Cash Flow | $ -80.42M | $ -35.80M | $ -49.77M | $ 15.38M | $ -43.95M |