| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 177.30M | 158.80M | 223.30M | 178.80M | 110.20M |
| Gross Profit | 13.90M | 20.30M | -42.20M | 16.10M | -30.80M |
| EBITDA | -16.00M | -18.60M | -12.00M | 135.50M | -19.10M |
| Net Income | -65.70M | -72.80M | -64.60M | 63.50M | -13.40M |
Balance Sheet | |||||
| Total Assets | 1.23B | 1.38B | 1.39B | 1.56B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 21.60M | 34.30M | 119.10M | 123.90M | 145.60M |
| Total Debt | 323.60M | 382.30M | 366.60M | 350.90M | 444.50M |
| Total Liabilities | 715.50M | 785.40M | 777.00M | 860.70M | 813.00M |
| Stockholders Equity | 511.80M | 597.40M | 613.60M | 694.90M | 585.00M |
Cash Flow | |||||
| Free Cash Flow | 5.00M | -32.90M | 6.00M | 60.20M | -15.10M |
| Operating Cash Flow | 21.00M | -26.10M | 27.30M | 88.70M | -4.40M |
| Investing Cash Flow | -13.50M | 36.10M | -18.40M | -23.40M | -9.90M |
| Financing Cash Flow | -22.90M | 7.10M | -11.70M | -93.30M | -6.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | C$201.88M | -221.79 | -4.22% | ― | ― | -45.61% | |
49 Neutral | C$23.66M | -16.75 | -58.92% | ― | ― | 29.85% | |
48 Neutral | C$39.90M | -12.73 | 59.40% | ― | ― | 8.06% | |
47 Neutral | C$109.18M | -1.53 | -12.25% | ― | 13.25% | 31.69% | |
45 Neutral | C$89.32M | -31.58 | -9.58% | ― | ― | 49.12% | |
45 Neutral | C$103.92M | -8.20 | -4.28% | ― | ― | 9.35% |