| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | -549.00 | -412.00 | -411.00 |
| EBITDA | -1.96M | -738.01K | -1.39M | -1.20M | -771.20K | -456.36K |
| Net Income | -1.85M | -1.89M | -1.42M | -1.22M | -771.61K | -553.49K |
Balance Sheet | ||||||
| Total Assets | 8.80M | 8.75M | 3.49M | 2.39M | 2.68M | 65.74K |
| Cash, Cash Equivalents and Short-Term Investments | 384.66K | 2.55M | 147.99K | 203.26K | 1.39M | 1.15K |
| Total Debt | 265.14K | 298.88K | 298.63K | 298.63K | 40.00K | 0.00 |
| Total Liabilities | 947.34K | 909.07K | 777.72K | 544.15K | 287.84K | 549.71K |
| Stockholders Equity | 5.98M | 5.94M | 2.71M | 1.85M | 2.40M | -483.98K |
Cash Flow | ||||||
| Free Cash Flow | -4.22M | -2.78M | -1.89M | -1.49M | -975.40K | -137.64K |
| Operating Cash Flow | -1.59M | -1.66M | -1.27M | -719.44K | -761.86K | -91.92K |
| Investing Cash Flow | -2.11M | -477.04K | -618.30K | -773.37K | -213.54K | -20.72K |
| Financing Cash Flow | 2.94M | 4.54M | 1.83M | 302.20K | 2.37M | 100.00K |