Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -2.89K | C$ -11.44K | C$ -3.99K | C$ -2.48K |
Operating Income | C$ -1.11M | C$ -1.07M | C$ 880.20K | C$ -915.23K | C$ -292.60K |
EBITDA | C$ -966.02K | C$ -1.17M | C$ -1.15M | C$ -1.79M | C$ -519.43K |
Net Income | C$ -2.10M | C$ -2.08M | C$ -1.37M | C$ -1.77M | C$ -580.21K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.30M | C$ 129.84K | C$ 1.39M | C$ 4.25M | C$ 90.75K |
Total Assets | C$ 17.22M | C$ 15.70M | C$ 15.78M | C$ 15.04M | C$ 8.20M |
Total Debt | C$ 9.99M | C$ 9.38M | C$ 8.57M | C$ 9.32M | C$ 8.74M |
Net Debt | C$ 8.69M | C$ 9.26M | C$ 7.22M | C$ 5.09M | C$ 8.65M |
Total Liabilities | C$ 10.85M | C$ 10.52M | C$ 9.46M | C$ 10.43M | C$ 9.79M |
Stockholders' Equity | C$ 6.37M | C$ 5.18M | C$ 6.32M | C$ 4.61M | C$ -1.59M |
Cash Flow | |||||
Free Cash Flow | C$ -649.23K | C$ -932.97K | C$ -1.17M | C$ -1.55M | C$ -457.63K |
Operating Cash Flow | C$ -605.36K | C$ -930.47K | C$ -868.90K | C$ -1.41M | C$ -349.00K |
Investing Cash Flow | C$ -884.72K | C$ -932.50K | C$ -3.04M | C$ -1.34M | C$ -108.63K |
Financing Cash Flow | C$ 2.67M | C$ 629.55K | C$ 1.03M | C$ 6.89M | C$ 537.59K |