Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 82.18K | $ 116.13K | $ 922.80K | $ 524.12K | $ 217.03K |
Operating Income | $ -2.75M | $ -4.14M | $ -5.71M | $ -6.13M | $ -4.47M |
EBITDA | $ -2.27M | $ -3.73M | $ -5.95M | $ -6.26M | $ -4.02M |
Net Income | $ -3.14M | $ -4.66M | $ -7.03M | $ -1.60M | $ -4.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.27M | $ 4.05M | $ 5.60M | $ 6.57M | $ 6.69M |
Total Debt | $ 1.62M | $ 1.74M | $ 2.17M | $ 666.95K | $ 774.82K |
Net Debt | $ 236.61K | $ 1.54M | $ 2.06M | $ 478.13K | $ 473.74K |
Total Liabilities | $ 5.58M | $ 5.00M | $ 4.88M | $ 2.94M | $ 2.93M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.21M | - | $ -3.75M | $ -3.96M | $ -2.99M |
Operating Cash Flow | $ -1.21M | $ -1.76M | $ -3.75M | $ -3.96M | $ -2.99M |
Investing Cash Flow | |||||
Financing Cash Flow |