| Breakdown | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -59.00 | -780.00 | -876.00 | -1.06K | -1.87K |
| EBITDA | -1.26M | -1.32M | -1.47M | -2.51M | -3.01M |
| Net Income | -1.47M | -1.54M | -1.47M | -2.37M | -3.01M |
Balance Sheet | |||||
| Total Assets | 4.99M | 5.01M | 5.29M | 5.42M | 6.00M |
| Cash, Cash Equivalents and Short-Term Investments | 43.39K | 109.84K | 263.84K | 709.00K | 1.26M |
| Total Debt | 0.00 | 0.00 | 60.00K | 60.00K | 60.00K |
| Total Liabilities | 715.93K | 434.48K | 467.15K | 461.74K | 769.99K |
| Stockholders Equity | 4.28M | 4.57M | 4.82M | 4.96M | 5.23M |
Cash Flow | |||||
| Free Cash Flow | -1.24M | -1.35M | -1.81M | -2.57M | -2.73M |
| Operating Cash Flow | -1.24M | -1.35M | -1.72M | -2.49M | -2.72M |
| Investing Cash Flow | -5.76K | -4.70K | -93.20K | -75.00K | 492.84K |
| Financing Cash Flow | 1.18M | 1.20M | 1.37M | 2.02M | 2.58M |
Northstar Gold Corp. has closed the second tranche of its previously announced non-brokered private placement, raising an additional $61,000 through a mix of flow-through and non-flow-through units and bringing total proceeds from the offering to $916,700. The financing, which included insider participation and is subject to a four-month hold period, is intended to fund the company’s Cam Copper Zone 2 Surgical Mining pilot in partnership with Novamera, support permitting, engineering, mine planning and working capital, and underpin a NI 43-101-compliant technical report and mineral resource estimate. Northstar also reported completion of a seven-hole, 1,194-metre infill diamond drill program at Cam Copper Zone 2 in December and plans to release assay results in late January 2026, marking a key step toward a notice-to-proceed for the Surgical Mining program and potentially advancing the Miller Copper-Gold Property toward future production.
The most recent analyst rating on (TSE:NSG) stock is a Hold with a C$0.04 price target. To see the full list of analyst forecasts on Northstar Gold stock, see the TSE:NSG Stock Forecast page.
Northstar Gold Corp. has launched a 1,200-metre diamond drilling program at its 100%-owned historic Cam Copper Mine’s Zone 2 lens in northeastern Ontario, aiming to generate a NI 43-101 mineral resource estimate and technical report on the high-grade Besshi-style VMS copper zone. The work underpins a planned “surgical mining” pilot with partner Novamera Inc., which intends to extract approximately 120,000 tonnes of copper-rich material over 31 months using large-diameter precision drilling, real-time downhole imaging and immediate backfilling to reduce dilution, surface disturbance and water discharge; with low upfront capital, a 5% revenue share to Novamera and an off-balance-sheet funding structure, the initiative could provide Northstar with a relatively low-cost, environmentally lean path to near-term production and strengthen its positioning as an early adopter of novel mining technology in the copper sector.
Northstar Gold Corp. has successfully closed the first tranche of its non-brokered private placements, raising a total of $855,700 through the issuance of flow-through units, non-flow through units, and royalty units. This financing will support the advancement of the Cam Copper Surgical Mining project, including a Zone 2 infill diamond drill program, metallurgical test work, and mine permitting. The project will also benefit from partnerships with DIGITAL, Novamera Inc., and Micon International Limited, which will provide additional funding and support for data-driven and digital solutions. The proceeds will facilitate the execution of a definitive Turnkey Surgical Mining Services Agreement with Novamera, aiming to enhance Northstar’s operational capabilities and market positioning.
Northstar Gold Corp. has entered into a Master Project Agreement with DIGITAL, Novamera Inc., and Micon International Limited to support its Cam Copper Surgical Mining Project in Ontario. This agreement, which includes partial funding, will utilize Novamera’s precision-mining solution to extract copper with minimal environmental impact, potentially streamlining regulatory processes and reducing costs. The project aims to responsibly produce critical minerals in Ontario, with Novamera earning a 5% revenue share.
Northstar Gold Corp has announced a strategic financing initiative to advance its Cam Copper Project in Ontario, utilizing Novamera Inc.’s Surgical Mining™ system. The financing, which could raise up to $3 million CAD, will support permitting, engineering, and the implementation of a pilot program aimed at extracting high-grade copper with reduced environmental impact. This initiative marks a significant step in transitioning the Cam Copper Project from concept to implementation, potentially enhancing Northstar’s position in the critical minerals market.