Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 300.00K | C$ 300.00K |
Gross Profit | C$ 0.00 | C$ -1.04K | C$ -163.00 | C$ 300.00K | C$ 300.00K |
Operating Income | C$ 278.91K | C$ -239.00K | C$ -926.99K | C$ -2.10K | C$ 4.91K |
EBITDA | C$ 525.09K | C$ -239.00K | C$ -916.91K | C$ -922.52K | C$ -268.79K |
Net Income | C$ 512.12K | C$ -267.00K | C$ -947.29K | C$ -939.56K | C$ -282.38K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 70.41K | C$ 35.19K | C$ 32.14K | C$ 81.97K | C$ 106.88K |
Total Assets | C$ 196.69K | C$ 131.14K | C$ 80.63K | C$ 656.61K | C$ 1.33M |
Total Debt | C$ 40.15K | C$ 61.75K | C$ 57.29K | C$ 37.12K | C$ 33.60K |
Net Debt | C$ 5.65K | C$ 44.59K | C$ 43.38K | C$ -26.84K | C$ -54.49K |
Total Liabilities | C$ 660.89K | C$ 1.10M | C$ 851.56K | C$ 620.24K | C$ 454.92K |
Stockholders' Equity | C$ -464.21K | C$ -971.09K | C$ -770.93K | C$ 36.36K | C$ 878.33K |
Cash Flow | |||||
Free Cash Flow | C$ 18.60K | C$ -61.72K | C$ -210.05K | C$ -115.24K | C$ -182.43K |
Operating Cash Flow | C$ 18.60K | C$ -61.72K | C$ -210.05K | C$ -115.24K | C$ -182.43K |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ -1.25K | C$ 65.00K | C$ 160.00K | C$ 91.25K | C$ 251.50K |