| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.67K | 82.37K | 962.28K | 173.25K | 60.78K |
| Gross Profit | 0.00 | 82.37K | 962.28K | 173.25K | 60.78K |
| EBITDA | -826.20K | -878.29K | -375.82K | 0.00 | 0.00 |
| Net Income | -542.89K | -613.20K | -307.69K | -545.12K | -364.87K |
Balance Sheet | |||||
| Total Assets | 2.91M | 1.21M | 1.47M | 1.48M | 2.36M |
| Cash, Cash Equivalents and Short-Term Investments | 2.16M | 1.07M | 1.38M | 1.26M | 2.32M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.59M | 946.72K | 815.07K | 697.20K | 566.36K |
| Stockholders Equity | 1.32M | 267.70K | 651.25K | 787.25K | 1.79M |
Cash Flow | |||||
| Free Cash Flow | -537.59K | -487.64K | 391.06K | -694.25K | -396.44K |
| Operating Cash Flow | -537.59K | -487.64K | 391.06K | -694.25K | -396.44K |
| Investing Cash Flow | 293.32K | 590.93K | 20.29K | 132.84K | 157.00 |
| Financing Cash Flow | 1.55M | 0.00 | -313.85K | -456.38K | -118.58K |
Morien Resources has concluded a $1.6 million non-brokered LIFE Financing, issuing over 8.8 million common shares at $0.18 per share. The raised funds, combined with existing cash, are expected to sustain operations for four to five years while advancing critical projects such as the Donkin Mine restart advocacy, aggregate opportunities in Nova Scotia and Newfoundland, and engagement on the Black Point Quarry Project. This financing strengthens Morien’s financial position and supports its diversified portfolio of royalty-based mining and aggregate operations, potentially creating long-term value for stakeholders.