| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.67K | 82.37K | 962.28K | 173.25K | 60.78K |
| Gross Profit | 22.67K | 82.37K | 962.28K | 173.25K | 60.78K |
| EBITDA | -826.20K | -878.29K | -375.82K | 0.00 | 0.00 |
| Net Income | -542.89K | -613.20K | -307.69K | -545.12K | -364.87K |
Balance Sheet | |||||
| Total Assets | 2.91M | 1.21M | 1.47M | 1.48M | 2.36M |
| Cash, Cash Equivalents and Short-Term Investments | 2.16M | 1.07M | 1.38M | 1.26M | 2.32M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.59M | 946.72K | 815.07K | 697.20K | 566.36K |
| Stockholders Equity | 1.32M | 267.70K | 651.25K | 787.25K | 1.79M |
Cash Flow | |||||
| Free Cash Flow | -537.59K | -487.64K | 391.06K | -694.25K | -396.44K |
| Operating Cash Flow | -537.59K | -487.64K | 391.06K | -694.25K | -396.44K |
| Investing Cash Flow | 293.32K | 590.93K | 20.29K | 132.84K | 157.00 |
| Financing Cash Flow | 1.55M | 0.00 | -313.85K | -456.38K | -118.58K |