Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 5.00K | C$ 78.00K | C$ 327.00K | C$ 31.35K |
Gross Profit | C$ 0.00 | C$ -177.00K | C$ 78.00K | C$ 327.00K | C$ 31.35K |
Operating Income | C$ -801.00K | C$ -1.81M | C$ -2.42M | C$ -1.69M | - |
EBITDA | C$ -11.00K | C$ -1.54M | C$ -2.22M | C$ -1.42M | C$ -6.60M |
Net Income | C$ -53.00K | C$ -3.09M | C$ -2.58M | C$ -1.80M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.00K | C$ 43.00K | C$ 1.25M | C$ 834.00K | C$ 761.55K |
Total Assets | C$ 106.00K | C$ 112.00K | C$ 2.77M | C$ 3.13M | C$ 2.80M |
Total Debt | C$ 98.00K | C$ 800.00K | C$ 786.00K | C$ 1.12M | C$ 809.89K |
Net Debt | C$ 97.00K | C$ 757.00K | C$ -461.00K | C$ 288.00K | C$ 97.97K |
Total Liabilities | C$ 1.66M | C$ 1.70M | C$ 1.35M | C$ 2.34M | C$ 1.77M |
Stockholders' Equity | C$ -1.55M | C$ -1.59M | C$ 1.42M | C$ 798.00K | C$ 1.04M |
Cash Flow | |||||
Free Cash Flow | C$ -79.00K | C$ -1.08M | C$ -2.05M | C$ -1.19M | - |
Operating Cash Flow | C$ -79.00K | C$ -1.08M | C$ -2.05M | C$ -1.19M | - |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 50.00K | - |
Financing Cash Flow | C$ 40.00K | C$ -101.00K | C$ 2.41M | C$ 1.26M | C$ 2.05M |