Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 36.65M | C$ 29.40M | C$ 26.55M | C$ 25.15M | C$ 18.72M |
Gross Profit | C$ 12.67M | C$ 9.47M | C$ 7.67M | C$ 7.70M | C$ 3.82M |
Operating Income | C$ 4.65M | C$ 3.10M | C$ 2.90M | C$ 2.81M | C$ 1.02M |
EBITDA | C$ 8.02M | C$ 6.52M | C$ 5.66M | C$ 5.03M | C$ 2.54M |
Net Income | C$ 3.06M | C$ 1.84M | C$ 1.00M | C$ 1.23M | C$ 110.09K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.58M | C$ 3.57M | C$ 2.26M | C$ 4.52M | C$ 3.34M |
Total Assets | C$ 50.50M | C$ 51.24M | C$ 41.79M | C$ 32.09M | C$ 24.58M |
Total Debt | C$ 10.09M | C$ 10.64M | C$ 7.65M | C$ 6.89M | C$ 6.28M |
Net Debt | C$ 8.57M | C$ 7.13M | C$ 5.44M | C$ 3.81M | C$ 4.32M |
Total Liabilities | C$ 18.88M | C$ 20.71M | C$ 15.32M | C$ 12.74M | C$ 8.81M |
Stockholders' Equity | C$ 14.17M | C$ 11.33M | C$ 10.59M | C$ 9.16M | C$ 7.45M |
Cash Flow | |||||
Free Cash Flow | C$ 4.82M | C$ 4.28M | C$ 5.31M | C$ 4.44M | C$ 2.53M |
Operating Cash Flow | C$ 4.92M | C$ 4.38M | C$ 5.37M | C$ 4.57M | C$ 2.54M |
Investing Cash Flow | C$ -3.64M | C$ -4.03M | C$ -6.41M | C$ -2.09M | C$ -2.54M |
Financing Cash Flow | C$ -3.28M | C$ 964.06K | C$ 167.61K | C$ -1.36M | C$ -395.58K |