Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -1.51K | C$ -2.54K | C$ -2.54K | C$ -2.14K | C$ -2.80K |
Operating Income | C$ -3.29M | C$ -2.29M | C$ 2.35M | C$ -331.30K | C$ -782.15K |
EBITDA | C$ -2.36M | C$ -3.08M | C$ -1.20M | C$ -313.17K | C$ -744.03K |
Net Income | C$ -3.06M | C$ -2.35M | C$ 2.33M | C$ -317.40K | C$ -795.84K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 547.79K | C$ 1.30M | C$ 6.00M | C$ 1.39M | C$ 181.25K |
Total Assets | C$ 688.91K | C$ 8.08M | C$ 10.98M | C$ 6.20M | C$ 6.19M |
Total Debt | C$ 25.36K | C$ 25.36K | C$ 1.18M | C$ 25.36K | C$ 0.00 |
Net Debt | C$ -97.02K | C$ -1.96K | C$ 1.16M | C$ -8.03K | C$ -56.11K |
Total Liabilities | C$ 622.67K | C$ 556.09K | C$ 1.49M | C$ 734.90K | C$ 404.65K |
Stockholders' Equity | C$ 66.25K | C$ 7.52M | C$ 9.49M | C$ 5.47M | C$ 5.79M |
Cash Flow | |||||
Free Cash Flow | C$ -1.34M | C$ -930.72K | C$ -1.43M | C$ -695.71K | C$ -688.08K |
Operating Cash Flow | C$ -1.34M | C$ -929.72K | C$ -1.42M | C$ -149.82K | C$ -661.12K |
Investing Cash Flow | C$ 527.15K | C$ 2.09M | C$ -795.88K | C$ 97.09K | C$ 571.61K |
Financing Cash Flow | C$ 904.42K | - | C$ 2.21M | C$ 30.00K | C$ 0.00 |