Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | $ -225.76K | - | $ 170.60K | $ -59.98K |
EBIT | $ -1.40M | $ -1.48M | $ -3.09M | $ -2.06M | $ -1.85M |
EBITDA | $ -1.33M | $ -1.44M | $ -3.06M | $ -2.62M | $ -1.18M |
Net Income Common Stockholders | $ -1.38M | $ -1.45M | $ -3.09M | $ -2.16M | $ -1.80M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.68M | $ 3.13M | $ 3.99M | $ 493.75K | $ 14.31K |
Total Assets | $ 3.36M | $ 4.66M | $ 5.49M | $ 2.41M | $ 3.63M |
Total Debt | $ 132.31K | $ 184.69K | $ 146.61K | $ 207.17K | $ 238.93K |
Net Debt | $ -1.55M | $ -2.95M | $ -3.84M | $ -286.58K | $ 224.63K |
Total Liabilities | $ 582.13K | $ 562.29K | $ 548.86K | $ 2.16M | $ 1.99M |
Stockholders Equity | $ 2.78M | $ 4.10M | $ 4.94M | $ 256.37K | $ 1.64M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -2.28M | $ -296.00K | $ -655.16K |
Operating Cash Flow | - | - | $ -2.28M | $ -296.00K | $ -655.16K |
Investing Cash Flow | - | - | - | $ 133.17K | - |
Financing Cash Flow | - | - | $ 5.78M | $ 751.07K | $ 576.16K |