| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.22M | 10.68M | 10.82M | 10.93M | 7.43M | 11.15M |
| Gross Profit | 4.74M | 4.69M | 4.58M | 4.91M | 3.20M | 4.79M |
| EBITDA | 461.64K | -686.72K | -543.43K | -118.54K | -1.56M | -88.35K |
| Net Income | -2.35M | -4.62M | -2.10M | -1.36M | -2.76M | -1.31M |
Balance Sheet | ||||||
| Total Assets | 6.52M | 6.57M | 9.70M | 12.15M | 13.73M | 12.02M |
| Cash, Cash Equivalents and Short-Term Investments | 835.10K | 153.15K | 1.43M | 2.71M | 3.38M | 1.05M |
| Total Debt | 88.54K | 115.90K | 16.64K | 146.72K | 287.71K | 149.25K |
| Total Liabilities | 1.62M | 2.34M | 983.02K | 1.37M | 1.67M | 1.06M |
| Stockholders Equity | 4.90M | 4.23M | 8.72M | 10.78M | 12.06M | 10.96M |
Cash Flow | ||||||
| Free Cash Flow | 794.73K | -405.16K | -1.12M | -588.43K | -2.25M | -3.28M |
| Operating Cash Flow | 22.63K | -393.88K | -275.25K | 314.41K | -1.82M | -1.56M |
| Investing Cash Flow | 145.72K | -751.04K | -846.83K | -875.50K | -401.29K | -1.71M |
| Financing Cash Flow | -86.52K | -138.72K | -155.37K | -135.58K | 4.54M | -93.71K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$94.47B | 20.23 | 22.24% | 2.62% | 0.23% | -13.22% | |
73 Outperform | C$812.61M | 20.40 | 14.38% | 3.02% | -0.73% | 221.74% | |
72 Outperform | C$1.81B | 29.21 | 10.22% | 2.35% | 3.93% | 33.44% | |
70 Outperform | C$109.76B | 26.45 | 8.88% | 0.82% | 4.02% | 21.39% | |
69 Neutral | C$690.41M | 14.75 | 8.84% | 5.09% | 3.71% | -12.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | C$9.12M | -2.79 | 11.91% | ― | 3.66% | -33.71% |
Kelso Technologies Inc. reported its third consecutive profitable quarter with a net income of $182,851 for Q3-2025, marking an 11.3% increase in gross revenue year-over-year. The company’s growth was driven by deferred orders and cost management, despite challenges in new tank car constructions due to tariff uncertainties. Kelso is diversifying into related sectors to support growth with minimal capital investment, while also securing an increased line of credit to enhance financial flexibility.