Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.00M | $ 13.33M | $ 15.10M | $ 12.48M | $ 7.15M |
Gross Profit | $ 7.58M | $ 4.93M | $ 5.12M | $ 5.33M | $ 3.35M |
Operating Income | $ 601.71K | $ -2.06M | $ -1.38M | $ 35.74K | $ 14.87K |
EBITDA | $ 852.66K | $ -1.47M | $ -792.04K | $ 642.13K | $ 579.50K |
Net Income | $ 353.14K | $ -2.01M | $ -1.35M | $ -190.32K | $ 103.97K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.78M | $ 1.47M | $ 2.36M | $ 2.08M | $ 1.23M |
Total Assets | $ 11.73M | $ 11.81M | $ 14.39M | $ 13.93M | $ 10.97M |
Total Debt | $ 0.00 | $ 7.61K | $ 83.85K | $ 121.31K | $ 151.01K |
Net Debt | $ -2.78M | $ -1.46M | $ -2.28M | $ -1.96M | $ -1.08M |
Total Liabilities | $ 3.81M | $ 4.61M | $ 5.70M | $ 4.57M | $ 2.30M |
Stockholders' Equity | $ 7.93M | $ 7.19M | $ 8.69M | $ 9.35M | $ 8.67M |
Cash Flow | |||||
Free Cash Flow | $ 1.30M | $ -832.35K | $ 410.94K | $ 843.38K | $ 228.29K |
Operating Cash Flow | $ 1.31M | $ -823.64K | $ 433.75K | $ 851.53K | $ 256.98K |
Investing Cash Flow | $ 13.67K | $ -8.71K | $ -26.53K | $ -384.00 | $ -21.54K |
Financing Cash Flow | $ -7.61K | $ -61.95K | $ -122.29K | $ 1.41K | $ 23.39K |