Apr 23 | Apr 22 | Apr 21 | Apr 20 | Apr 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.09M | $ 2.21M | $ 322.17K | $ -198.63K | $ 2.29M |
Operating Income | $ -858.93K | $ -1.43M | $ -3.56M | $ -2.90M | $ -879.59K |
EBITDA | $ -3.44M | $ -1.85M | $ -1.56M | $ -1.86M | $ 1.57M |
Net Income | $ -5.70M | $ -4.85M | $ -3.25M | $ -4.24M | $ -84.49K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 20.94M | $ 25.74M | $ 19.53M | $ 22.51M | $ 24.06M |
Total Debt | $ 11.21M | $ 11.64M | $ 5.24M | $ 2.35M | $ 1.45M |
Net Debt | $ 10.45M | $ 10.07M | $ 3.28M | $ -1.39M | $ -372.09K |
Total Liabilities | $ 24.85M | $ 24.72M | $ 15.35M | $ 16.99M | $ 15.07M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.12M | $ -3.72M | $ -5.07M | $ 3.57M | $ 1.31M |
Operating Cash Flow | $ 2.46M | $ -3.19M | $ -5.07M | $ 3.57M | $ 1.31M |
Investing Cash Flow | |||||
Financing Cash Flow |