Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ 50.52K | $ -205.84K | $ 178.87K | $ 157.63K |
Operating Income | $ -722.22K | $ -2.64M | $ -2.07M | $ -1.04M | $ -862.43K |
EBITDA | $ 286.36K | $ 4.18M | $ 4.96M | $ -5.34M | $ -9.66M |
Net Income | $ 208.47K | $ 2.92M | $ 4.08M | $ -4.48M | $ -7.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 361.57K | $ 18.48M | $ 16.34M | $ 12.95M | $ 20.72M |
Total Debt | $ 0.00 | $ 0.00 | $ 14.90K | $ 72.83K | $ 2.96M |
Net Debt | $ -361.16K | $ -16.64M | $ -10.60M | $ -4.15M | $ 814.21K |
Total Liabilities | $ 35.62K | $ 1.14M | $ 2.00M | $ 937.59K | $ 4.30M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 447.64K | $ 5.87M | $ 6.26M | $ 2.58M | $ -1.39M |
Operating Cash Flow | $ -1.32M | $ 1.02M | $ 5.85M | $ 2.58M | $ -1.39M |
Investing Cash Flow | |||||
Financing Cash Flow |