| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 624.87K | 696.75K |
| Gross Profit | -140.30K | 0.00 | -294.70K | -241.32K | 28.51K | -87.23K |
| EBITDA | -6.95M | -10.50M | -7.77M | -6.08M | -10.89M | -1.96M |
| Net Income | -7.78M | -10.96M | -8.14M | -6.36M | -13.24M | -2.25M |
Balance Sheet | ||||||
| Total Assets | 2.16M | 2.96M | 2.71M | 3.12M | 6.63M | 1.81M |
| Cash, Cash Equivalents and Short-Term Investments | 155.63K | 15.58K | 74.36K | 456.29K | 3.69M | 676.09K |
| Total Debt | 3.35M | 2.22M | 262.79K | 110.95K | 178.53K | 351.94K |
| Total Liabilities | 6.88M | 4.07M | 1.59M | 690.66K | 1.39M | 2.24M |
| Stockholders Equity | -4.72M | -1.11M | 1.12M | 2.43M | 5.25M | -427.60K |
Cash Flow | ||||||
| Free Cash Flow | -1.78M | -7.52M | -4.60M | -5.62M | -6.97M | -1.76M |
| Operating Cash Flow | -1.78M | -7.52M | -4.57M | -5.43M | -4.61M | -1.57M |
| Investing Cash Flow | 0.00 | 0.00 | -24.04K | -54.17K | -2.36M | -184.55K |
| Financing Cash Flow | 1.88M | 7.49M | 4.21M | 2.25M | 10.02M | 2.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$11.45M | 11.40 | 18.01% | ― | -17.91% | -54.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | C$16.55M | -2.62 | ― | ― | ― | 40.24% | |
43 Neutral | C$10.11M | -3.65 | ― | ― | 26.56% | 94.17% | |
41 Neutral | C$4.18M | -0.39 | ― | ― | 190.53% | -9.41% | |
37 Underperform | C$20.40M | -2.88 | -155.37% | ― | -21.98% | -32.07% |
Hillcrest Energy Technologies has closed the final tranche of its previously announced unit offering, raising total gross proceeds of about $4.59 million at $0.09 per unit through a combination of cash subscriptions and the settlement of outstanding debt with an arm’s-length creditor. The financing, which included a strategic investment from Pasqua First Nation and resulted in the issuance of over 51 million common shares and an equal number of warrants, strengthens the company’s balance sheet and reduces debt while providing capital to advance and commercialize its ZVS power-conversion technology, support marketing and investor-relations efforts, and fund general working capital needs, potentially improving its operational runway and positioning within the electrification and renewables market.
The most recent analyst rating on (TSE:HEAT) stock is a Hold with a C$0.14 price target. To see the full list of analyst forecasts on Hillcrest Energy Technologies stock, see the TSE:HEAT Stock Forecast page.
Hillcrest Energy Technologies plans to close the second tranche of its previously announced private placement in early January 2026, including a $3 million strategic investment from Pasqua First Nation. The company has increased the cash component of the offering to $4.4 million and adjusted the debt settlement portion to $2.85 million, modestly lifting the total offering size to $7.25 million due to oversubscriptions; the transaction will significantly expand the share count but is proceeding under a financial difficulties exemption from Canadian Securities Exchange security-holder approval rules. Proceeds are earmarked for further development of Hillcrest’s ZVS technology, product marketing, investor relations, paying down accounts payable and general working capital, moves that aim to stabilize the balance sheet and support ongoing commercialization efforts in the power conversion and renewable energy markets.
The most recent analyst rating on (TSE:HEAT) stock is a Hold with a C$0.14 price target. To see the full list of analyst forecasts on Hillcrest Energy Technologies stock, see the TSE:HEAT Stock Forecast page.
Hillcrest Energy Technologies has completed Phase 1 of a technology evaluation with a top global Tier 1 automotive supplier, successfully converting the supplier’s half-bridge power modules to enable Zero Voltage Switching operation for next-generation EV inverter platforms. This phase delivered technical proof of concept through prototype design, testing and delivery, validating that Hillcrest’s ZVS technology can be integrated into established automotive architectures and reinforcing the company’s positioning as a partner for leading OEMs and suppliers. Building on commercial traction inverter prototypes that have achieved up to 99.7% efficiency and system-level gains of up to 6% under standardized test procedures, Hillcrest is now concentrating on monetizing its technology via licensing, joint development and strategic partnerships that can provide high-value, near-term revenue and potentially non-dilutive funding. In parallel, the company is advancing its ZVS PCS1000 (200kW, 1000V) grid-connected converter toward A-sample demonstrations targeted for the second quarter of 2026, with a particular focus on applications such as data centers, energy storage and EV charging, including next-generation AI data centers that require more efficient, high-voltage DC power distribution, thereby expanding Hillcrest’s addressable market and strategic relevance across both automotive and critical power infrastructure segments.
Hillcrest Energy Technologies has successfully closed the first tranche of its unit offering, raising over $2.6 million through a combination of cash offerings and debt settlements. This financial maneuver aims to strengthen the company’s financial health by retiring debt and providing capital for the development of its ZVS technology, marketing efforts, and general operations. The company is also preparing for a second tranche of the offering, which could involve significant investment from Pasqua First Nation and potentially other investors, further supporting Hillcrest’s strategic objectives.
Hillcrest Energy Technologies has announced a strategic venture with Pasqua First Nation #79 and Apeiron Resources Ltd. to form an Indigenous-majority owned entity aimed at commercializing Hillcrest’s ZVS power conversion technology in Canada. This partnership is positioned to leverage the expanding clean energy market in Canada, with significant investment opportunities and government support for clean technology. The collaboration underscores the importance of Indigenous-led initiatives in the energy sector, aiming to drive economic development and sustainability while advancing energy sovereignty and reconciliation.